slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
23,65
CNY
|
+9,69%
|
|
+1,59%
|
+43,42%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
19.985
|
21.895
|
34.854
|
41.873
|
44.519
|
63.849
|
-
|
-
|
Bedrijfswaarde
1 |
19.985
|
21.895
|
34.854
|
41.873
|
44.519
|
63.849
|
63.849
|
63.849
|
K/w-verhouding
|
22,1
x
|
203
x
|
31,5
x
|
17,6
x
|
47,1
x
|
24,5
x
|
18,6
x
|
14,8
x
|
Dividendrendement
|
1,65%
|
1,23%
|
1,01%
|
1,74%
|
0,67%
|
0,99%
|
1,26%
|
1,14%
|
Marktkapitalisatie/omzet
|
1,28
x
|
1,36
x
|
1,94
x
|
1,95
x
|
2,16
x
|
2,63
x
|
2,31
x
|
2,01
x
|
Bedrijfswaarde/omzet
|
1,28
x
|
1,36
x
|
1,94
x
|
1,95
x
|
2,16
x
|
2,63
x
|
2,31
x
|
2,01
x
|
Bedrijfswaarde/EBITDA
|
11,5
x
|
23,9
x
|
17,7
x
|
11,5
x
|
20,9
x
|
15,2
x
|
12,3
x
|
10,6
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-81,3
x
|
-303
x
|
-67,4
x
|
-95,4
x
|
22,2
x
|
9,71
x
|
FCF Yield
|
-
|
-
|
-1,23%
|
-0,33%
|
-1,48%
|
-1,05%
|
4,5%
|
10,3%
|
Price to Book
|
1,55
x
|
1,75
x
|
2,61
x
|
2,71
x
|
2,77
x
|
3,5
x
|
3,06
x
|
2,65
x
|
Aantal aandelen (in duizenden)
|
2.745.166
|
2.699.746
|
2.699.746
|
2.699.746
|
2.699.746
|
2.699.746
|
-
|
-
|
Referentieprijs
2 |
7,280
|
8,110
|
12,91
|
15,51
|
16,49
|
23,65
|
23,65
|
23,65
|
Datum van publicatie
|
22/04/20
|
22/03/21
|
21/04/22
|
20/04/23
|
17/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.595
|
16.054
|
17.986
|
21.489
|
20.655
|
24.298
|
27.612
|
31.717
|
EBITDA
1 |
1.731
|
917,6
|
1.972
|
3.628
|
2.132
|
4.202
|
5.208
|
6.023
|
Bedrijfsresultaat (EBIT)
1 |
1.066
|
153,5
|
1.114
|
2.755
|
1.087
|
2.938
|
3.815
|
4.630
|
Operationele Marge
|
6,84%
|
0,96%
|
6,19%
|
12,82%
|
5,26%
|
12,09%
|
13,82%
|
14,6%
|
Resultaat voor belastingen (EBT)
1 |
1.065
|
137
|
1.076
|
2.725
|
1.077
|
2.923
|
3.800
|
4.616
|
Nettowinst (verlies)
1 |
895,4
|
95,38
|
1.109
|
2.381
|
943,5
|
2.612
|
3.431
|
4.309
|
Nettomarge
|
5,74%
|
0,59%
|
6,17%
|
11,08%
|
4,57%
|
10,75%
|
12,42%
|
13,59%
|
WPA
2 |
0,3300
|
0,0400
|
0,4100
|
0,8800
|
0,3500
|
0,9662
|
1,270
|
1,596
|
Free Cash Flow
1 |
-
|
-
|
-428,6
|
-138,4
|
-660,7
|
-669
|
2.873
|
6.576
|
FCF-marge
|
-
|
-
|
-2,38%
|
-0,64%
|
-3,2%
|
-2,75%
|
10,4%
|
20,73%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
55,17%
|
109,18%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
83,74%
|
152,61%
|
Dividend per aandeel
2 |
0,1200
|
0,1000
|
0,1300
|
0,2700
|
0,1100
|
0,2340
|
0,2980
|
0,2700
|
Datum van publicatie
|
22/04/20
|
22/03/21
|
21/04/22
|
20/04/23
|
17/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q3
|
2023 Q1
|
2023 Q2
|
---|
Omzet
1 |
5.873
|
-
|
5.520
|
EBITDA
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
152,6
|
337,2
|
Nettomarge
|
-
|
-
|
6,11%
|
WPA
|
-
|
0,0570
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
Datum van publicatie
|
27/10/22
|
27/04/23
|
24/08/23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-429
|
-138
|
-661
|
-669
|
2.873
|
6.576
|
ROE (netto-inkomsten/eigen vermogen)
|
7,05%
|
0,75%
|
8,59%
|
16,6%
|
5,99%
|
14,5%
|
16,5%
|
17%
|
ROA (netto-inkomsten/totale activa)
|
5,84%
|
0,61%
|
6,6%
|
11,8%
|
-
|
10,4%
|
11,3%
|
11,5%
|
Totale activa
1 |
15.326
|
15.661
|
16.793
|
20.261
|
-
|
25.058
|
30.347
|
37.568
|
Nettoactief per aandeel
2 |
4,700
|
4,630
|
4,940
|
5,730
|
5,950
|
6,750
|
7,730
|
8,920
|
Cashflow per aandeel
2 |
0,6900
|
0,3700
|
0,4600
|
1,230
|
0,8100
|
1,410
|
1,700
|
1,990
|
Capex
1 |
1.737
|
1.867
|
1.676
|
3.455
|
2.857
|
3.404
|
2.644
|
3.328
|
Capex/omzet
|
11,14%
|
11,63%
|
9,32%
|
16,08%
|
13,83%
|
14,01%
|
9,57%
|
10,49%
|
Datum van publicatie
|
22/04/20
|
22/03/21
|
21/04/22
|
20/04/23
|
17/04/24
|
-
|
-
|
-
|
Laatste slotkoers
23,65
CNY Gemiddelde koersdoel
25,06
CNY Spread / Gemiddelde doel +5,94% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +43,42% | 8,81 mld. | | +5,14% | 103 mld. | | -5,63% | 63,04 mld. | | +39,52% | 39,06 mld. | | +12,91% | 37,58 mld. | | +7,41% | 33,24 mld. | | +6,85% | 19,22 mld. | | +12,86% | 16,83 mld. | | +7,73% | 15,03 mld. | | +16,93% | 14,96 mld. |
Chemische grondstoffen - Andere
|