slotkoers
Shenzhen S.E.
00:00:00 22-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,44
CNY
|
-1,19%
|
|
-4,96%
|
-6,59%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.408
|
10.907
|
9.949
|
9.830
|
15.008
|
14.289
|
-
|
-
|
Bedrijfswaarde
1 |
6.408
|
10.907
|
9.949
|
9.830
|
15.008
|
14.289
|
14.289
|
14.289
|
K/w-verhouding
|
20,2
x
|
33,6
x
|
44,9
x
|
26,4
x
|
25,6
x
|
16,8
x
|
12,5
x
|
10,4
x
|
Dividendrendement
|
0,99%
|
0,58%
|
0,64%
|
0,64%
|
0,54%
|
0,99%
|
1,12%
|
1,83%
|
Marktkapitalisatie/omzet
|
1,16
x
|
1,72
x
|
1,27
x
|
1,16
x
|
1,36
x
|
1,07
x
|
0,89
x
|
0,77
x
|
Bedrijfswaarde/omzet
|
1,16
x
|
1,72
x
|
1,27
x
|
1,16
x
|
1,36
x
|
1,07
x
|
0,89
x
|
0,77
x
|
Bedrijfswaarde/EBITDA
|
9,85
x
|
15,2
x
|
15,8
x
|
11,3
x
|
11,4
x
|
8,49
x
|
6,79
x
|
5,84
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-18,9
x
|
-
|
50,5
x
|
20,7
x
|
16,7
x
|
FCF Yield
|
-
|
-
|
-
|
-5,28%
|
-
|
1,98%
|
4,83%
|
6%
|
Price to Book
|
1,72
x
|
2,77
x
|
2,33
x
|
2,16
x
|
2,8
x
|
2,29
x
|
1,98
x
|
1,74
x
|
Aantal aandelen (in duizenden)
|
792.095
|
792.095
|
792.095
|
792.140
|
803.861
|
819.314
|
-
|
-
|
Referentieprijs
2 |
8,090
|
13,77
|
12,56
|
12,41
|
18,67
|
17,44
|
17,44
|
17,44
|
Datum van publicatie
|
24/02/20
|
26/02/21
|
13/04/22
|
13/04/23
|
9/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.521
|
6.324
|
7.816
|
8.480
|
11.018
|
13.320
|
16.066
|
18.504
|
EBITDA
1 |
650,8
|
717,5
|
628,8
|
866,7
|
1.313
|
1.683
|
2.104
|
2.448
|
Bedrijfsresultaat (EBIT)
1 |
400,5
|
429,7
|
291,1
|
486,5
|
815,8
|
1.076
|
1.454
|
1.765
|
Operationele Marge
|
7,25%
|
6,79%
|
3,72%
|
5,74%
|
7,4%
|
8,08%
|
9,05%
|
9,54%
|
Resultaat voor belastingen (EBT)
1 |
399,8
|
418,8
|
284,3
|
483,4
|
788,5
|
1.062
|
1.440
|
1.757
|
Nettowinst (verlies)
1 |
317,7
|
321,6
|
220,4
|
383,3
|
612,1
|
846,7
|
1.140
|
1.371
|
Nettomarge
|
5,75%
|
5,08%
|
2,82%
|
4,52%
|
5,56%
|
6,36%
|
7,09%
|
7,41%
|
WPA
2 |
0,4000
|
0,4100
|
0,2800
|
0,4700
|
0,7300
|
1,037
|
1,400
|
1,680
|
Free Cash Flow
1 |
-
|
-
|
-
|
-519,5
|
-
|
283
|
690
|
857
|
FCF-marge
|
-
|
-
|
-
|
-6,13%
|
-
|
2,12%
|
4,29%
|
4,63%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
16,82%
|
32,8%
|
35,01%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
33,42%
|
60,54%
|
62,53%
|
Dividend per aandeel
2 |
0,0800
|
0,0800
|
0,0800
|
0,0800
|
0,1000
|
0,1733
|
0,1950
|
0,3200
|
Datum van publicatie
|
24/02/20
|
26/02/21
|
13/04/22
|
13/04/23
|
9/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-519
|
-
|
283
|
690
|
857
|
ROE (netto-inkomsten/eigen vermogen)
|
8,6%
|
8,4%
|
5,28%
|
8,49%
|
12,1%
|
13,5%
|
15,7%
|
16,6%
|
ROA (netto-inkomsten/totale activa)
|
3,9%
|
3,53%
|
2,02%
|
3%
|
-
|
4,84%
|
5,51%
|
6,19%
|
Totale activa
1 |
8.141
|
9.123
|
10.923
|
12.756
|
-
|
17.506
|
20.694
|
22.141
|
Nettoactief per aandeel
2 |
4,710
|
4,970
|
5,400
|
5,750
|
6,660
|
7,600
|
8,820
|
10,00
|
Cashflow per aandeel
2 |
0,8700
|
0,5800
|
0,4700
|
0,7000
|
1,150
|
1,890
|
1,780
|
2,670
|
Capex
1 |
353
|
411
|
785
|
1.076
|
990
|
858
|
970
|
1.075
|
Capex/omzet
|
6,39%
|
6,5%
|
10,04%
|
12,69%
|
8,99%
|
6,44%
|
6,04%
|
5,81%
|
Datum van publicatie
|
24/02/20
|
26/02/21
|
13/04/22
|
13/04/23
|
9/04/24
|
-
|
-
|
-
|
Laatste slotkoers
17,65
CNY Gemiddelde koersdoel
22,8
CNY Spread / Gemiddelde doel +29,16% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,59% | 2 mld. | | +20,50% | 48,59 mld. | | -8,02% | 22,39 mld. | | +16,56% | 19,34 mld. | | +24,63% | 16,67 mld. | | -2,95% | 14,76 mld. | | -20,28% | 13,38 mld. | | -18,80% | 13,37 mld. | | +31,89% | 12,07 mld. | | +39,40% | 10,94 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|