slotkoers
Taiwan S.E.
00:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
129,5
TWD
|
+2,37%
|
|
-1,89%
|
+18,81%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
129.019
|
107.964
|
94.968
|
99.220
|
103.000
|
122.372
|
-
|
-
|
Bedrijfswaarde
1 |
104.611
|
94.092
|
98.797
|
73.763
|
93.459
|
96.626
|
111.377
|
109.018
|
K/w-verhouding
|
14,4
x
|
13,2
x
|
10,5
x
|
6,99
x
|
16,6
x
|
14,4
x
|
11,2
x
|
8,34
x
|
Dividendrendement
|
3,15%
|
3,95%
|
4,98%
|
5,71%
|
3%
|
3,02%
|
4%
|
4,78%
|
Marktkapitalisatie/omzet
|
1,07
x
|
0,82
x
|
0,61
x
|
0,58
x
|
0,68
x
|
0,73
x
|
0,68
x
|
0,61
x
|
Bedrijfswaarde/omzet
|
0,87
x
|
0,72
x
|
0,64
x
|
0,43
x
|
0,62
x
|
0,58
x
|
0,61
x
|
0,55
x
|
Bedrijfswaarde/EBITDA
|
4,6
x
|
4,17
x
|
3,57
x
|
1,99
x
|
3,67
x
|
3,19
x
|
3,04
x
|
2,5
x
|
Bedrijfswaarde/FCF
|
79,9
x
|
-23,9
x
|
-5,92
x
|
-
|
11,5
x
|
-14,4
x
|
14
x
|
-
|
FCF Yield
|
1,25%
|
-4,18%
|
-16,9%
|
-
|
8,73%
|
-6,95%
|
7,13%
|
-
|
Price to Book
|
1,86
x
|
1,37
x
|
1,13
x
|
1,02
x
|
1,08
x
|
1,1
x
|
1,01
x
|
0,81
x
|
Aantal aandelen (in duizenden)
|
902.230
|
947.049
|
944.956
|
944.956
|
944.956
|
944.956
|
-
|
-
|
Referentieprijs
2 |
143,0
|
114,0
|
100,5
|
105,0
|
109,0
|
129,5
|
129,5
|
129,5
|
Datum van publicatie
|
29/03/20
|
29/03/21
|
16/03/22
|
13/03/23
|
12/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
120.068
|
131.279
|
155.022
|
171.356
|
151.398
|
167.865
|
181.236
|
199.473
|
EBITDA
1 |
22.756
|
22.545
|
27.656
|
37.085
|
25.483
|
30.259
|
36.628
|
43.610
|
Bedrijfsresultaat (EBIT)
1 |
14.801
|
14.140
|
15.781
|
22.447
|
9.160
|
13.268
|
17.687
|
20.130
|
Operationele Marge
|
12,33%
|
10,77%
|
10,18%
|
13,1%
|
6,05%
|
7,9%
|
9,76%
|
10,09%
|
Resultaat voor belastingen (EBT)
1 |
14.951
|
13.794
|
16.219
|
23.469
|
10.048
|
14.821
|
18.263
|
24.456
|
Nettowinst (verlies)
1 |
8.685
|
8.095
|
9.651
|
14.197
|
6.189
|
8.743
|
11.176
|
14.702
|
Nettomarge
|
7,23%
|
6,17%
|
6,23%
|
8,29%
|
4,09%
|
5,21%
|
6,17%
|
7,37%
|
WPA
2 |
9,920
|
8,640
|
9,580
|
15,02
|
6,550
|
8,963
|
11,59
|
15,52
|
Free Cash Flow
1 |
1.309
|
-3.933
|
-16.687
|
-
|
8.155
|
-6.717
|
7.940
|
-
|
FCF-marge
|
1,09%
|
-3%
|
-10,76%
|
-
|
5,39%
|
-4%
|
4,38%
|
-
|
Kasstroomconversie (ebitda)
|
5,75%
|
-
|
-
|
-
|
32%
|
-
|
21,68%
|
-
|
Kasstroomconversie (nettowinst)
|
15,08%
|
-
|
-
|
-
|
131,77%
|
-
|
71,04%
|
-
|
Dividend per aandeel
2 |
4,500
|
4,500
|
5,000
|
6,000
|
3,275
|
3,910
|
5,181
|
6,190
|
Datum van publicatie
|
29/03/20
|
29/03/21
|
16/03/22
|
13/03/23
|
12/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
56.442
|
33.915
|
34.534
|
50.005
|
52.902
|
31.545
|
23.537
|
41.919
|
54.396
|
32.510
|
31.676
|
46.173
|
56.242
|
35.462
|
33.246
|
EBITDA
1 |
12.088
|
6.309
|
6.329
|
11.615
|
12.833
|
5.177
|
2.154
|
7.699
|
10.454
|
4.974
|
4.927
|
8.718
|
11.258
|
6.877
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8.303
|
2.896
|
2.784
|
8.067
|
8.693
|
1.219
|
-1.888
|
3.575
|
6.254
|
742,6
|
657,4
|
4.882
|
7.117
|
1.755
|
928
|
Operationele Marge
|
14,71%
|
8,54%
|
8,06%
|
16,13%
|
16,43%
|
3,86%
|
-8,02%
|
8,53%
|
11,5%
|
2,28%
|
2,08%
|
10,57%
|
12,65%
|
4,95%
|
2,79%
|
Resultaat voor belastingen (EBT)
1 |
7.983
|
3.321
|
4.016
|
8.412
|
7.720
|
900,8
|
-494,7
|
3.797
|
5.845
|
1.498
|
766,5
|
4.898
|
7.312
|
1.582
|
1.255
|
Nettowinst (verlies)
1 |
4.870
|
1.873
|
2.634
|
4.985
|
4.706
|
503,6
|
-89,7
|
2.271
|
3.504
|
977,4
|
344,5
|
2.877
|
4.419
|
908,6
|
695
|
Nettomarge
|
8,63%
|
5,52%
|
7,63%
|
9,97%
|
8,89%
|
1,6%
|
-0,38%
|
5,42%
|
6,44%
|
3,01%
|
1,09%
|
6,23%
|
7,86%
|
2,56%
|
2,09%
|
WPA
2 |
4,780
|
1,870
|
2,600
|
4,870
|
4,980
|
0,5300
|
-0,0900
|
2,400
|
3,710
|
1,030
|
0,3589
|
2,948
|
4,540
|
0,9158
|
0,7350
|
Dividend per aandeel
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16/03/22
|
11/05/22
|
9/08/22
|
4/11/22
|
13/03/23
|
11/05/23
|
9/08/23
|
6/11/23
|
12/03/24
|
10/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
3.829
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
24.408
|
13.871
|
-
|
25.458
|
9.541
|
25.746
|
10.995
|
13.354
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,1385
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.309
|
-3.933
|
-16.687
|
-
|
8.155
|
-6.717
|
7.940
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14,1%
|
11,1%
|
11,9%
|
15,7%
|
6,4%
|
7,79%
|
8,95%
|
10,1%
|
ROA (netto-inkomsten/totale activa)
|
6,2%
|
5,04%
|
5,12%
|
6,63%
|
2,6%
|
3,88%
|
4,68%
|
-
|
Totale activa
1 |
139.994
|
160.501
|
188.439
|
214.158
|
238.028
|
225.539
|
238.644
|
-
|
Nettoactief per aandeel
2 |
76,80
|
83,00
|
89,30
|
103,0
|
101,0
|
117,0
|
128,0
|
161,0
|
Cashflow per aandeel
2 |
18,60
|
18,10
|
14,00
|
43,70
|
33,90
|
24,70
|
27,50
|
-
|
Capex
1 |
14.964
|
20.881
|
30.745
|
29.032
|
25.719
|
26.757
|
24.499
|
-
|
Capex/omzet
|
12,46%
|
15,91%
|
19,83%
|
16,94%
|
16,99%
|
15,94%
|
13,52%
|
-
|
Datum van publicatie
|
29/03/20
|
29/03/21
|
16/03/22
|
13/03/23
|
12/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
129,5
TWD Gemiddelde koersdoel
136,8
TWD Spread / Gemiddelde doel +5,60% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,81% | 3,76 mld. | | +37,44% | 68,16 mld. | | -6,07% | 16,94 mld. | | +78,45% | 12,65 mld. | | +17,21% | 11,32 mld. | | +8,54% | 9,85 mld. | | +62,97% | 9,49 mld. | | +1,42% | 8,35 mld. | | -8,35% | 7,9 mld. | | +45,49% | 7,29 mld. |
Geïntegreerde schakelingen
|