slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
184,9
CNY
|
+12,62%
|
|
+8,30%
|
+63,72%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
37.120
|
36.171
|
33.920
|
21.487
|
88.788
|
145.367
|
-
|
-
|
Bedrijfswaarde
1 |
37.282
|
37.318
|
32.982
|
20.625
|
86.411
|
143.136
|
138.737
|
139.402
|
K/w-verhouding
|
71,4
x
|
41,7
x
|
35,1
x
|
17,6
x
|
40,9
x
|
29,8
x
|
23,5
x
|
18,8
x
|
Dividendrendement
|
0,16%
|
0,24%
|
0,52%
|
0,74%
|
0,4%
|
0,52%
|
0,63%
|
0,9%
|
Marktkapitalisatie/omzet
|
7,8
x
|
5,13
x
|
4,41
x
|
2,23
x
|
8,28
x
|
5,77
x
|
4,49
x
|
3,67
x
|
Bedrijfswaarde/omzet
|
7,84
x
|
5,29
x
|
4,29
x
|
2,14
x
|
8,06
x
|
5,68
x
|
4,28
x
|
3,52
x
|
Bedrijfswaarde/EBITDA
|
45,3
x
|
28,1
x
|
23,8
x
|
11,4
x
|
28,7
x
|
23,4
x
|
18,6
x
|
14,4
x
|
Bedrijfswaarde/FCF
|
-197
x
|
-40,3
x
|
-1.230
x
|
12,4
x
|
401
x
|
76,3
x
|
37,2
x
|
66
x
|
FCF Yield
|
-0,51%
|
-2,48%
|
-0,08%
|
8,07%
|
0,25%
|
1,31%
|
2,69%
|
1,52%
|
Price to Book
|
5,37
x
|
4,6
x
|
2,96
x
|
1,82
x
|
6,35
x
|
7,81
x
|
6,16
x
|
4,59
x
|
Aantal aandelen (in duizenden)
|
711.787
|
711.185
|
798.116
|
794.925
|
786.360
|
786.360
|
-
|
-
|
Referentieprijs
2 |
52,15
|
50,86
|
42,50
|
27,03
|
112,9
|
184,9
|
184,9
|
184,9
|
Datum van publicatie
|
21/02/20
|
26/02/21
|
28/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.758
|
7.050
|
7.695
|
9.642
|
10.725
|
25.208
|
32.380
|
39.652
|
EBITDA
1 |
822,5
|
1.330
|
1.388
|
1.808
|
3.011
|
6.115
|
7.442
|
9.687
|
Bedrijfsresultaat (EBIT)
1 |
576,4
|
989,8
|
962,9
|
1.327
|
2.503
|
5.640
|
7.112
|
9.074
|
Operationele Marge
|
12,11%
|
14,04%
|
12,51%
|
13,77%
|
23,34%
|
22,37%
|
21,96%
|
22,88%
|
Resultaat voor belastingen (EBT)
1 |
576,7
|
987
|
959,9
|
1.352
|
2.500
|
5.701
|
7.215
|
9.152
|
Nettowinst (verlies)
1 |
513,5
|
865,5
|
877
|
1.224
|
2.181
|
5.023
|
6.383
|
8.072
|
Nettomarge
|
10,79%
|
12,28%
|
11,4%
|
12,69%
|
20,34%
|
19,93%
|
19,71%
|
20,36%
|
WPA
2 |
0,7300
|
1,220
|
1,210
|
1,540
|
2,760
|
6,208
|
7,856
|
9,847
|
Free Cash Flow
1 |
-189
|
-926,1
|
-26,82
|
1.665
|
215,6
|
1.876
|
3.730
|
2.112
|
FCF-marge
|
-3,97%
|
-13,14%
|
-0,35%
|
17,27%
|
2,01%
|
7,44%
|
11,52%
|
5,33%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
92,08%
|
7,16%
|
30,69%
|
50,13%
|
21,8%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
136,03%
|
9,88%
|
37,36%
|
58,44%
|
26,17%
|
Dividend per aandeel
2 |
0,0840
|
0,1210
|
0,2200
|
0,2000
|
0,4500
|
0,9540
|
1,168
|
1,658
|
Datum van publicatie
|
21/02/20
|
26/02/21
|
28/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S2
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
3.805
|
2.373
|
4.398
|
2.089
|
2.142
|
2.634
|
2.777
|
5.411
|
1.837
|
2.167
|
3.026
|
3.860
|
6.721
|
4.843
|
5.766
|
6.706
|
8.109
|
7.040
|
7.480
|
EBITDA
1 |
-
|
455
|
-
|
-
|
-
|
603,4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.563
|
1.658
|
1.998
|
1.534
|
-
|
Bedrijfsresultaat (EBIT)
1 |
559,2
|
350,2
|
591,5
|
233,1
|
291,6
|
409,7
|
393,1
|
802,7
|
269,9
|
443,6
|
755,3
|
1.568
|
1.789
|
1.170
|
1.325
|
1.550
|
1.888
|
1.548
|
1.646
|
Operationele Marge
|
14,7%
|
14,76%
|
13,45%
|
11,16%
|
13,61%
|
15,55%
|
14,15%
|
14,84%
|
14,69%
|
20,47%
|
24,96%
|
40,63%
|
26,62%
|
24,16%
|
22,99%
|
23,12%
|
23,28%
|
21,99%
|
22%
|
Resultaat voor belastingen (EBT)
1 |
558
|
347,8
|
589,9
|
233,3
|
290
|
409,1
|
419,1
|
828,3
|
270,1
|
444,2
|
754,7
|
1.567
|
1.785
|
1.175
|
1.299
|
1.575
|
1.922
|
1.643
|
1.680
|
Nettowinst (verlies)
1 |
500,3
|
316,9
|
536,2
|
217,4
|
275
|
360,1
|
371,5
|
731,5
|
249,9
|
363,8
|
682,1
|
1.328
|
1.567
|
1.009
|
1.136
|
1.311
|
1.611
|
1.380
|
1.484
|
Nettomarge
|
13,15%
|
13,35%
|
12,19%
|
10,41%
|
12,84%
|
13,67%
|
13,38%
|
13,52%
|
13,6%
|
16,79%
|
22,54%
|
34,42%
|
23,32%
|
20,84%
|
19,71%
|
19,55%
|
19,86%
|
19,6%
|
19,83%
|
WPA
2 |
0,7100
|
0,4200
|
0,7300
|
0,2700
|
0,3400
|
0,4500
|
0,4800
|
0,9300
|
0,3100
|
0,4500
|
0,8500
|
1,150
|
2,000
|
1,280
|
1,428
|
1,591
|
1,953
|
1,638
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,113
|
-
|
-
|
Datum van publicatie
|
26/02/21
|
28/02/22
|
28/02/22
|
24/04/22
|
25/08/22
|
28/10/22
|
27/02/23
|
27/02/23
|
23/04/23
|
27/08/23
|
22/10/23
|
28/02/24
|
28/02/24
|
21/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
162
|
1.147
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
938
|
862
|
2.377
|
2.230
|
6.629
|
5.964
|
Hefboom (schuld/ebitda)
|
0,1975
x
|
0,8627
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-189
|
-926
|
-26,8
|
1.665
|
216
|
1.877
|
3.730
|
2.112
|
ROE (netto-inkomsten/eigen vermogen)
|
8,29%
|
11,7%
|
9,98%
|
10,3%
|
16,6%
|
27,4%
|
27,4%
|
26,3%
|
ROA (netto-inkomsten/totale activa)
|
5,53%
|
7,18%
|
5,8%
|
-
|
-
|
20,4%
|
19,1%
|
20,6%
|
Totale activa
1 |
9.285
|
12.054
|
15.133
|
-
|
-
|
24.581
|
33.426
|
39.126
|
Nettoactief per aandeel
2 |
9,700
|
11,10
|
14,40
|
14,90
|
17,80
|
23,70
|
30,00
|
40,30
|
Cashflow per aandeel
2 |
0,8000
|
0,0300
|
1,020
|
3,060
|
2,360
|
3,330
|
6,290
|
9,480
|
Capex
1 |
758
|
948
|
832
|
784
|
1.682
|
1.296
|
896
|
1.455
|
Capex/omzet
|
15,94%
|
13,45%
|
10,81%
|
8,13%
|
15,68%
|
5,14%
|
2,77%
|
3,67%
|
Datum van publicatie
|
21/02/20
|
26/02/21
|
28/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Laatste slotkoers
184,9
CNY Gemiddelde koersdoel
191,6
CNY Spread / Gemiddelde doel +3,64% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +63,72% | 20,06 mld. | | -5,27% | 194 mld. | | +12,39% | 82,95 mld. | | +61,44% | 66,91 mld. | | +10,66% | 57,73 mld. | | +11,60% | 27,55 mld. | | +12,37% | 20,23 mld. | | +8,53% | 17,63 mld. | | -9,05% | 17,46 mld. | | +17,74% | 11,28 mld. |
Communicatie & Netwerken - Andere
|