Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,85
HKD
|
+2,21%
|
|
+9,47%
|
-17,04%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.516
|
16.074
|
11.104
|
11.458
|
4.700
|
3.870
|
-
|
-
|
Bedrijfswaarde
1 |
11.326
|
15.940
|
10.285
|
10.712
|
4.700
|
3.533
|
3.434
|
3.347
|
K/w-verhouding
|
27,6
x
|
99,1
x
|
31,9
x
|
496
x
|
40,5
x
|
19
x
|
13,9
x
|
13
x
|
Dividendrendement
|
2,01%
|
1,01%
|
2,09%
|
-
|
-
|
3,86%
|
6,94%
|
7,48%
|
Marktkapitalisatie/omzet
|
3,61
x
|
7,37
x
|
3,87
x
|
4,89
x
|
1,71
x
|
1,27
x
|
1,11
x
|
1,02
x
|
Bedrijfswaarde/omzet
|
3,55
x
|
7,31
x
|
3,58
x
|
4,57
x
|
1,71
x
|
1,16
x
|
0,99
x
|
0,88
x
|
Bedrijfswaarde/EBITDA
|
11,1
x
|
25,5
x
|
11,6
x
|
24,1
x
|
8,06
x
|
6,57
x
|
5,46
x
|
5,12
x
|
Bedrijfswaarde/FCF
|
27,1
x
|
-40,2
x
|
29,7
x
|
34,9
x
|
-
|
18,3
x
|
23
x
|
20,2
x
|
FCF Yield
|
3,69%
|
-2,49%
|
3,37%
|
2,87%
|
-
|
5,46%
|
4,34%
|
4,96%
|
Price to Book
|
2,72
x
|
3,92
x
|
2,63
x
|
2,81
x
|
-
|
1
x
|
0,94
x
|
0,97
x
|
Aantal aandelen (in duizenden)
|
2.317.729
|
2.317.729
|
2.317.729
|
2.308.427
|
2.318.670
|
2.260.054
|
-
|
-
|
Referentieprijs
2 |
4,969
|
6,935
|
4,791
|
4,963
|
2,027
|
1,712
|
1,712
|
1,712
|
Datum van publicatie
|
31/03/20
|
24/03/21
|
30/03/22
|
31/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.186
|
2.182
|
2.870
|
2.343
|
2.744
|
3.055
|
3.471
|
3.782
|
EBITDA
1 |
1.017
|
625
|
886,1
|
444,1
|
582,8
|
537,4
|
628,5
|
653,8
|
Bedrijfsresultaat (EBIT)
1 |
577,3
|
213
|
483,5
|
48,56
|
236,7
|
282,3
|
412,8
|
438,4
|
Operationele Marge
|
18,12%
|
9,76%
|
16,85%
|
2,07%
|
8,63%
|
9,24%
|
11,89%
|
11,59%
|
Resultaat voor belastingen (EBT)
1 |
545,2
|
200,1
|
451
|
54,73
|
214,1
|
309,2
|
416,4
|
465,6
|
Nettowinst (verlies)
1 |
407,4
|
151,2
|
342,4
|
25,28
|
115,6
|
217,2
|
296
|
325,2
|
Nettomarge
|
12,79%
|
6,93%
|
11,93%
|
1,08%
|
4,21%
|
7,11%
|
8,53%
|
8,6%
|
WPA
2 |
0,1800
|
0,0700
|
0,1500
|
0,0100
|
0,0500
|
0,0902
|
0,1236
|
0,1314
|
Free Cash Flow
1 |
417,8
|
-396,5
|
346,6
|
307,2
|
-
|
193
|
149
|
166
|
FCF-marge
|
13,11%
|
-18,18%
|
12,08%
|
13,11%
|
-
|
6,32%
|
4,29%
|
4,39%
|
Kasstroomconversie (ebitda)
|
41,1%
|
-
|
39,12%
|
69,18%
|
-
|
35,91%
|
23,71%
|
25,39%
|
Kasstroomconversie (nettowinst)
|
102,54%
|
-
|
101,23%
|
1.215,11%
|
-
|
88,84%
|
50,34%
|
51,04%
|
Dividend per aandeel
2 |
0,1000
|
0,0700
|
0,1000
|
-
|
-
|
0,0662
|
0,1188
|
0,1281
|
Datum van publicatie
|
31/03/20
|
24/03/21
|
30/03/22
|
31/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
1.560
|
903,5
|
1.278
|
1.453
|
1.417
|
1.181
|
1.162
|
1.415
|
1.329
|
1.575
|
1.604
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
236,8
|
154
|
31,44
|
17,12
|
108,6
|
74,85
|
108,3
|
235
|
Operationele Marge
|
-
|
-
|
-
|
16,29%
|
10,87%
|
2,66%
|
1,47%
|
7,68%
|
5,63%
|
6,88%
|
14,65%
|
Resultaat voor belastingen (EBT)
|
250,6
|
-
|
-
|
-
|
132,4
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
183,4
|
-
|
193,4
|
-
|
112,9
|
18,38
|
-
|
101,7
|
-
|
-
|
-
|
Nettomarge
|
11,76%
|
-
|
15,13%
|
-
|
7,97%
|
1,56%
|
-
|
7,19%
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
0,0500
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31/03/20
|
24/08/20
|
24/03/21
|
24/08/21
|
30/03/22
|
23/08/22
|
31/03/23
|
16/08/23
|
27/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
190
|
133
|
819
|
746
|
-
|
337
|
437
|
524
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
418
|
-397
|
347
|
307
|
-
|
193
|
149
|
166
|
ROE (netto-inkomsten/eigen vermogen)
|
9,74%
|
4,02%
|
8,24%
|
0,61%
|
-
|
5,28%
|
6,93%
|
7,43%
|
ROA (netto-inkomsten/totale activa)
|
8,04%
|
2,7%
|
5,05%
|
0,41%
|
-
|
4,15%
|
5,04%
|
6,01%
|
Totale activa
1 |
5.068
|
5.593
|
6.776
|
6.185
|
-
|
5.237
|
5.875
|
5.409
|
Nettoactief per aandeel
2 |
1,830
|
1,770
|
1,820
|
1,770
|
-
|
1,720
|
1,820
|
1,760
|
Cashflow per aandeel
2 |
0,3300
|
0,2300
|
0,2200
|
0,2000
|
-
|
0,2100
|
0,2400
|
0,2200
|
Capex
1 |
419
|
184
|
193
|
160
|
-
|
186
|
190
|
123
|
Capex/omzet
|
13,14%
|
8,41%
|
6,73%
|
6,85%
|
-
|
6,1%
|
5,49%
|
3,24%
|
Datum van publicatie
|
31/03/20
|
24/03/21
|
30/03/22
|
31/03/23
|
27/03/24
|
-
|
-
|
-
|
Laatste slotkoers
1,712
CNY Gemiddelde koersdoel
2,09
CNY Spread / Gemiddelde doel +22,04% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,04% | 534 mln. | | +12,80% | 21,61 mld. | | +10,00% | 19,34 mld. | | +1,09% | 12,91 mld. | | +15,67% | 10,53 mld. | | -8,03% | 9,91 mld. | | +29,28% | 8,47 mld. | | +26,36% | 5,71 mld. | | +6,43% | 2,79 mld. | | -3,76% | 2,18 mld. |
Slachten en verwerken van dieren
|