slotkoers
NSE India S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
792
INR
|
+2,31%
|
|
-5,58%
|
+11,57%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
87.687
|
108.922
|
148.044
|
153.368
|
284.664
|
-
|
-
|
Bedrijfswaarde
1 |
87.687
|
108.922
|
148.044
|
153.368
|
242.448
|
282.384
|
283.269
|
K/w-verhouding
|
44,1
x
|
29,7
x
|
26
x
|
23,8
x
|
30,9
x
|
31,7
x
|
26,2
x
|
Dividendrendement
|
1,99%
|
5,65%
|
3,3%
|
-
|
2,19%
|
2,36%
|
2,89%
|
Marktkapitalisatie/omzet
|
10,3
x
|
9,9
x
|
11,4
x
|
9,77
x
|
12,3
x
|
12,9
x
|
11
x
|
Bedrijfswaarde/omzet
|
10,3
x
|
9,9
x
|
11,4
x
|
9,77
x
|
12,3
x
|
12,8
x
|
11
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
17,2
x
|
25,6
x
|
24,7
x
|
20,4
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
129
x
|
37,6
x
|
33,3
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
0,77%
|
2,66%
|
3,01%
|
Price to Book
|
2,93
x
|
3,85
x
|
4,94
x
|
4,91
x
|
8,5
x
|
7,73
x
|
7,11
x
|
Aantal aandelen (in duizenden)
|
348.724
|
351.531
|
354.831
|
356.090
|
359.446
|
-
|
-
|
Referentieprijs
2 |
251,4
|
309,8
|
417,2
|
430,7
|
792,0
|
792,0
|
792,0
|
Datum van publicatie
|
11/06/20
|
18/05/21
|
4/05/22
|
4/05/23
|
23/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.592
|
8.510
|
11.008
|
13.020
|
15.690
|
19.650
|
22.058
|
25.766
|
EBITDA
1 |
-
|
-
|
-
|
-
|
8.933
|
9.456
|
11.453
|
13.892
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
8.511
|
8.939
|
8.470
|
8.890
|
10.849
|
13.337
|
Operationele Marge
|
-
|
-
|
77,32%
|
68,65%
|
53,98%
|
45,24%
|
49,18%
|
51,76%
|
Resultaat voor belastingen (EBT)
1 |
-
|
2.864
|
4.849
|
7.513
|
8.503
|
10.090
|
11.569
|
14.025
|
Nettowinst (verlies)
1 |
-
|
2.012
|
3.692
|
5.777
|
6.579
|
8.042
|
9.003
|
10.905
|
Nettomarge
|
-
|
23,64%
|
33,54%
|
44,37%
|
41,93%
|
40,93%
|
40,81%
|
42,32%
|
WPA
2 |
-
|
5,708
|
10,44
|
16,02
|
18,12
|
21,86
|
25,01
|
30,22
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
2.189
|
7.516
|
8.518
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
12,12%
|
34,07%
|
33,06%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
24,23%
|
65,63%
|
61,32%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
29,06%
|
83,48%
|
78,11%
|
Dividend per aandeel
2 |
-
|
5,000
|
17,50
|
13,75
|
-
|
17,37
|
18,69
|
22,92
|
Datum van publicatie
|
5/09/19
|
11/06/20
|
18/05/21
|
4/05/22
|
4/05/23
|
23/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
3.228
|
2.973
|
2.626
|
3.453
|
3.909
|
3.032
|
3.690
|
4.050
|
4.100
|
3.850
|
-
|
4.324
|
4.588
|
4.766
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.400
|
Bedrijfsresultaat (EBIT)
1 |
-
|
2.131
|
1.994
|
2.584
|
2.586
|
1.786
|
2.070
|
2.030
|
2.290
|
2.080
|
1.950
|
2.301
|
2.295
|
2.220
|
Operationele Marge
|
-
|
71,68%
|
75,94%
|
74,84%
|
66,15%
|
58,89%
|
56,1%
|
50,12%
|
55,85%
|
54,03%
|
-
|
53,21%
|
50,03%
|
46,59%
|
Resultaat voor belastingen (EBT)
1 |
1.279
|
1.348
|
1.509
|
1.883
|
1.979
|
2.142
|
2.014
|
2.260
|
2.230
|
2.001
|
2.239
|
2.220
|
2.429
|
2.408
|
Nettowinst (verlies)
1 |
964,8
|
1.033
|
1.169
|
1.425
|
1.529
|
1.655
|
1.566
|
1.744
|
1.715
|
1.554
|
1.838
|
1.775
|
1.948
|
1.933
|
Nettomarge
|
29,89%
|
34,74%
|
44,49%
|
41,27%
|
39,13%
|
54,56%
|
42,43%
|
43,05%
|
41,84%
|
40,38%
|
-
|
41,05%
|
42,45%
|
40,55%
|
WPA
|
2,732
|
2,910
|
3,280
|
-
|
4,230
|
4,572
|
4,355
|
4,810
|
4,715
|
4,260
|
-
|
4,800
|
5,200
|
5,500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/02/21
|
18/05/21
|
3/08/21
|
27/10/21
|
3/02/22
|
4/05/22
|
25/07/22
|
19/10/22
|
19/01/23
|
4/05/23
|
20/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
1.514
|
2.280
|
1.395
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
2.189
|
7.516
|
8.518
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
7%
|
12,7%
|
19,8%
|
21,4%
|
23,4%
|
25,4%
|
28,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
3,39%
|
5,93%
|
6%
|
6,2%
|
6,1%
|
7,2%
|
Totale activa
1 |
-
|
-
|
108.832
|
97.397
|
109.673
|
121.469
|
147.588
|
151.462
|
Nettoactief per aandeel
2 |
-
|
85,80
|
80,40
|
84,50
|
87,80
|
93,10
|
103,0
|
111,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
-
|
1.366
|
1.450
|
1.570
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
7,56%
|
6,57%
|
6,09%
|
Datum van publicatie
|
5/09/19
|
11/06/20
|
18/05/21
|
4/05/22
|
4/05/23
|
23/04/24
|
-
|
-
|
Laatste slotkoers
792
INR Gemiddelde koersdoel
880,6
INR Spread / Gemiddelde doel +11,19% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,57% | 3,33 mld. | | +5,85% | 8,75 mld. | | -34,52% | 2,96 mld. | | +16,02% | 2,4 mld. | | +41,00% | 2,19 mld. | | +24,16% | 1,57 mld. | | +14,09% | 1,49 mld. | | +9,10% | 1,45 mld. | | +0,85% | 1,06 mld. | | -26,13% | 832 mln. |
Vermogensbeheer
|