Beurs gesloten -
Deutsche Boerse AG
08:59:01 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,1
EUR
|
-.--%
|
|
-.--%
|
-14,07%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.549
|
1.560
|
1.377
|
1.364
|
1.316
|
-
|
-
|
Bedrijfswaarde
1 |
2.194
|
2.517
|
2.364
|
2.681
|
3.111
|
3.326
|
3.693
|
K/w-verhouding
|
7,24
x
|
10,1
x
|
4,71
x
|
4,26
x
|
6,16
x
|
6,14
x
|
6,97
x
|
Dividendrendement
|
5,47%
|
5,67%
|
6,52%
|
6,85%
|
7,28%
|
7,51%
|
7,73%
|
Marktkapitalisatie/omzet
|
1,27
x
|
0,83
x
|
0,31
x
|
0,54
x
|
0,4
x
|
0,49
x
|
0,62
x
|
Bedrijfswaarde/omzet
|
1,79
x
|
1,33
x
|
0,54
x
|
1,05
x
|
0,94
x
|
1,23
x
|
1,73
x
|
Bedrijfswaarde/EBITDA
|
7,52
x
|
6,43
x
|
5,04
x
|
5,53
x
|
6,63
x
|
6,57
x
|
7,12
x
|
Bedrijfswaarde/FCF
|
-105
x
|
-8,52
x
|
19
x
|
-70,9
x
|
-7,09
x
|
-93,2
x
|
-57,7
x
|
FCF Yield
|
-0,95%
|
-11,7%
|
5,27%
|
-1,41%
|
-14,1%
|
-1,07%
|
-1,73%
|
Price to Book
|
0,67
x
|
0,84
x
|
0,65
x
|
0,6
x
|
0,55
x
|
0,52
x
|
-
|
Aantal aandelen (in duizenden)
|
74.284
|
74.284
|
72.389
|
72.389
|
72.389
|
-
|
-
|
Referentieprijs
2 |
20,85
|
21,00
|
19,02
|
18,84
|
18,18
|
18,18
|
18,18
|
Datum van publicatie
|
26/02/21
|
28/02/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.223
|
1.890
|
4.387
|
2.549
|
3.315
|
2.695
|
2.136
|
EBITDA
1 |
291,6
|
391,5
|
469,3
|
484,7
|
468,9
|
506,5
|
518,9
|
Bedrijfsresultaat (EBIT)
1 |
168,9
|
184,6
|
317,4
|
329,5
|
298,6
|
301,9
|
298,1
|
Operationele Marge
|
13,81%
|
9,76%
|
7,24%
|
12,93%
|
9,01%
|
11,2%
|
13,96%
|
Resultaat voor belastingen (EBT)
1 |
194,7
|
168,5
|
337,3
|
353,9
|
240
|
251,9
|
236,2
|
Nettowinst (verlies)
1 |
169,8
|
153,9
|
293,4
|
320,2
|
209,6
|
216
|
206,4
|
Nettomarge
|
13,88%
|
8,14%
|
6,69%
|
12,56%
|
6,32%
|
8,01%
|
9,66%
|
WPA
2 |
2,880
|
2,070
|
4,040
|
4,420
|
2,953
|
2,963
|
2,610
|
Free Cash Flow
1 |
-20,9
|
-295,6
|
124,5
|
-37,8
|
-439
|
-35,67
|
-64
|
FCF-marge
|
-1,71%
|
-15,64%
|
2,84%
|
-1,48%
|
-13,24%
|
-1,32%
|
-3%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
26,53%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
42,43%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,140
|
1,190
|
1,240
|
1,290
|
1,323
|
1,366
|
1,405
|
Datum van publicatie
|
26/02/21
|
28/02/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
725
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
653,5
|
406
|
393
|
559
|
-
|
-
|
EBITDA
1 |
111,1
|
111,4
|
-
|
150,7
|
112,1
|
149,9
|
103,6
|
91,8
|
139,4
|
181,7
|
102
|
89
|
135
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
22,02
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
147,5
|
54
|
40
|
83
|
-
|
-
|
Operationele Marge
|
3,04%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,57%
|
13,3%
|
10,18%
|
14,85%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
139,3
|
45
|
30
|
72
|
-
|
-
|
Nettowinst (verlies)
1 |
41,46
|
-
|
68
|
70,1
|
108,5
|
-
|
-
|
56,8
|
107,6
|
118,7
|
38
|
25
|
61
|
-
|
-
|
Nettomarge
|
5,72%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,16%
|
9,36%
|
6,36%
|
10,91%
|
-
|
-
|
WPA
2 |
0,5600
|
-
|
0,9400
|
0,9700
|
1,500
|
-
|
-
|
0,7800
|
1,490
|
1,640
|
0,5300
|
0,3500
|
0,8500
|
-
|
-
|
Dividend per aandeel
2 |
0,6010
|
-
|
0,6240
|
-
|
0,6160
|
-
|
0,6430
|
-
|
0,6430
|
-
|
-
|
-
|
1,323
|
-
|
-
|
Datum van publicatie
|
28/02/22
|
23/05/22
|
23/08/22
|
22/11/22
|
28/02/23
|
22/05/23
|
22/08/23
|
21/11/23
|
28/02/24
|
15/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
645
|
957
|
987
|
1.318
|
1.795
|
2.010
|
2.377
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,213
x
|
2,445
x
|
2,103
x
|
2,718
x
|
3,828
x
|
3,968
x
|
4,581
x
|
Free Cash Flow
1 |
-20,9
|
-296
|
125
|
-37,8
|
-439
|
-35,7
|
-64
|
ROE (netto-inkomsten/eigen vermogen)
|
8,07%
|
8,9%
|
12,9%
|
13,1%
|
8,97%
|
8,82%
|
8,08%
|
ROA (netto-inkomsten/totale activa)
|
3,54%
|
3,99%
|
5,37%
|
5,45%
|
3,63%
|
3,54%
|
3,61%
|
Totale activa
1 |
4.803
|
3.856
|
5.461
|
5.874
|
5.780
|
6.104
|
5.713
|
Nettoactief per aandeel
2 |
31,20
|
24,90
|
29,30
|
31,30
|
33,20
|
34,70
|
-
|
Cashflow per aandeel
|
4,780
|
1,310
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
303
|
238
|
439
|
839
|
857
|
531
|
533
|
Capex/omzet
|
24,8%
|
12,58%
|
10,02%
|
32,9%
|
25,85%
|
19,72%
|
24,97%
|
Datum van publicatie
|
26/02/21
|
28/02/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Laatste slotkoers
18,18
EUR Gemiddelde koersdoel
27,87
EUR Spread / Gemiddelde doel +53,28% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +31,81% | 164 mld. | | +14,29% | 87,63 mld. | | +1,94% | 82,56 mld. | | +6,73% | 79,93 mld. | | -1,10% | 73,31 mld. | | +86,00% | 68,54 mld. | | -.--% | 48,21 mld. | | +11,07% | 47,55 mld. | | +14,72% | 45,2 mld. |
Elektriciteitsbedrijven - Andere
|