slotkoers
Johannesburg S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
55,69
ZAR
|
+1,22%
|
|
+3,51%
|
-7,34%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
10.217
|
8.100
|
7.166
|
7.735
|
8.602
|
8.411
|
-
|
-
|
Bedrijfswaarde
1 |
9.768
|
7.784
|
7.399
|
7.727
|
8.602
|
8.411
|
8.411
|
8.411
|
K/w-verhouding
|
14,4
x
|
12,1
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividendrendement
|
3,36%
|
2,08%
|
-
|
4,29%
|
4,44%
|
4,12%
|
4,38%
|
4,82%
|
Marktkapitalisatie/omzet
|
1,42
x
|
1,1
x
|
0,92
x
|
0,89
x
|
0,94
x
|
0,87
x
|
0,83
x
|
0,78
x
|
Bedrijfswaarde/omzet
|
1,42
x
|
1,1
x
|
0,92
x
|
0,89
x
|
0,94
x
|
0,87
x
|
0,83
x
|
0,78
x
|
Bedrijfswaarde/EBITDA
|
9,72
x
|
7,49
x
|
6,86
x
|
6,21
x
|
6,45
x
|
5,97
x
|
5,62
x
|
5,14
x
|
Bedrijfswaarde/FCF
|
35.172.080
x
|
21.755.394
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,32
x
|
1,77
x
|
1,53
x
|
1,53
x
|
-
|
1,42
x
|
1,29
x
|
1,17
x
|
Aantal aandelen (in duizenden)
|
171.422
|
168.759
|
161.759
|
155.759
|
152.796
|
151.026
|
-
|
-
|
Referentieprijs
2 |
59,60
|
48,00
|
44,30
|
49,66
|
56,30
|
55,69
|
55,69
|
55,69
|
Datum van publicatie
|
27/08/19
|
26/08/20
|
25/08/21
|
24/08/22
|
22/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.175
|
7.347
|
7.777
|
8.706
|
9.132
|
9.618
|
10.191
|
10.815
|
EBITDA
1 |
1.051
|
1.082
|
1.045
|
1.245
|
1.334
|
1.409
|
1.497
|
1.635
|
Bedrijfsresultaat (EBIT)
1 |
886,6
|
862,2
|
849,8
|
1.053
|
1.136
|
1.203
|
1.275
|
1.396
|
Operationele Marge
|
12,36%
|
11,74%
|
10,93%
|
12,09%
|
12,43%
|
12,51%
|
12,51%
|
12,91%
|
Resultaat voor belastingen (EBT)
1 |
969,6
|
930
|
905,9
|
1.102
|
1.205
|
1.277
|
1.358
|
1.494
|
Nettowinst (verlies)
|
688
|
682,2
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
9,59%
|
9,29%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
4,138
|
3,980
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
290,5
|
372,3
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
4,05%
|
5,07%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
27,64%
|
34,41%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
42,22%
|
54,58%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,000
|
1,000
|
-
|
2,130
|
2,500
|
2,296
|
2,441
|
2,686
|
Datum van publicatie
|
27/08/19
|
26/08/20
|
25/08/21
|
24/08/22
|
22/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
233
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
448
|
317
|
-
|
7,74
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,2234
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
290
|
372
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,8%
|
15,3%
|
14,3%
|
16,1%
|
16,9%
|
15,8%
|
15,8%
|
15,7%
|
ROA (netto-inkomsten/totale activa)
|
11%
|
10,1%
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
|
6.261
|
6.774
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
1 |
25,70
|
27,10
|
28,90
|
32,40
|
-
|
39,10
|
43,20
|
47,70
|
Cashflow per aandeel
1 |
3,040
|
3,090
|
1,980
|
3,990
|
-
|
6,210
|
6,980
|
7,660
|
Capex
2 |
215
|
154
|
112
|
120
|
-
|
289
|
306
|
324
|
Capex/omzet
|
3%
|
2,09%
|
1,44%
|
1,38%
|
-
|
3%
|
3%
|
3%
|
Datum van publicatie
|
27/08/19
|
26/08/20
|
25/08/21
|
24/08/22
|
22/08/23
|
-
|
-
|
-
|
Laatste slotkoers
55,69
ZAR Gemiddelde koersdoel
56
ZAR Spread / Gemiddelde doel +0,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,34% | 448 mln. | | +19,27% | 43,18 mld. | | +21,19% | 23,23 mld. | | +15,11% | 14,6 mld. | | +38,36% | 11,5 mld. | | -8,43% | 6,79 mld. | | -0,05% | 6,79 mld. | | -8,87% | 5,73 mld. | | +10,21% | 5,31 mld. | | -2,27% | 4,81 mld. |
Generieke geneesmiddelen
|