Beurs gesloten -
NSE India S.E.
13:43:52 01-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
636,5
INR
|
+0,69%
|
|
-2,88%
|
+35,61%
|
Fiscaal tijdperk: Maart |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
153.749
|
89.626
|
183.376
|
-
|
-
|
Bedrijfswaarde
1 |
153.749
|
89.626
|
131.082
|
183.376
|
183.376
|
K/w-verhouding
|
22,9
x
|
15,1
x
|
16,8
x
|
22,5
x
|
20,6
x
|
Dividendrendement
|
2,14%
|
3,29%
|
2,25%
|
2,29%
|
2,59%
|
Marktkapitalisatie/omzet
|
10,9
x
|
6,62
x
|
7,99
x
|
10,7
x
|
9,82
x
|
Bedrijfswaarde/omzet
|
10,9
x
|
6,62
x
|
7,99
x
|
10,7
x
|
9,82
x
|
Bedrijfswaarde/EBITDA
|
18,8
x
|
12,7
x
|
17,2
x
|
21,4
x
|
19,5
x
|
Bedrijfswaarde/FCF
|
28,1
x
|
21,4
x
|
36,8
x
|
33,5
x
|
29,2
x
|
FCF Yield
|
3,56%
|
4,67%
|
2,72%
|
2,99%
|
3,43%
|
Price to Book
|
7
x
|
3,56
x
|
6,51
x
|
5,11
x
|
4,54
x
|
Aantal aandelen (in duizenden)
|
288.000
|
288.000
|
288.100
|
-
|
-
|
Referentieprijs
2 |
533,8
|
311,2
|
636,5
|
636,5
|
636,5
|
Datum van publicatie
|
26/04/22
|
27/04/23
|
26/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
14.085
|
13.537
|
16.406
|
17.086
|
18.666
|
EBITDA
1 |
-
|
8.196
|
7.050
|
7.610
|
8.552
|
9.416
|
Bedrijfsresultaat (EBIT)
1 |
-
|
7.840
|
6.707
|
7.264
|
9.101
|
9.973
|
Operationele Marge
|
-
|
55,66%
|
49,54%
|
44,28%
|
53,26%
|
53,43%
|
Resultaat voor belastingen (EBT)
1 |
-
|
8.947
|
7.939
|
10.022
|
10.856
|
11.796
|
Nettowinst (verlies)
1 |
5.263
|
6.728
|
5.964
|
7.804
|
8.061
|
8.874
|
Nettomarge
|
-
|
47,76%
|
44,06%
|
47,57%
|
47,18%
|
47,54%
|
WPA
2 |
18,27
|
23,29
|
20,65
|
27,02
|
28,27
|
30,85
|
Free Cash Flow
1 |
-
|
5.468
|
4.184
|
4.980
|
5.480
|
6.285
|
FCF-marge
|
-
|
38,82%
|
30,9%
|
31,15%
|
32,07%
|
33,67%
|
Kasstroomconversie (ebitda)
|
-
|
66,71%
|
59,34%
|
65,35%
|
64,08%
|
66,75%
|
Kasstroomconversie (nettowinst)
|
-
|
81,28%
|
70,15%
|
65,43%
|
67,99%
|
70,83%
|
Dividend per aandeel
2 |
-
|
11,45
|
10,25
|
14,29
|
14,55
|
16,47
|
Datum van publicatie
|
8/05/21
|
26/04/22
|
27/04/23
|
26/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
3.343
|
3.471
|
3.045
|
3.111
|
3.140
|
3.292
|
3.112
|
3.386
|
3.334
|
3.566
|
4.175
|
EBITDA
|
2.402
|
-
|
-
|
-
|
1.831
|
1.580
|
-
|
-
|
2.109
|
2.079
|
-
|
Bedrijfsresultaat (EBIT)
|
2.314
|
-
|
-
|
-
|
-
|
-
|
-
|
1.842
|
1.891
|
1.980
|
2.100
|
Operationele Marge
|
69,21%
|
-
|
-
|
-
|
-
|
-
|
-
|
54,39%
|
56,71%
|
55,52%
|
50,3%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
2.227
|
1.810
|
2.403
|
-
|
2.149
|
2.287
|
2.431
|
Nettowinst (verlies)
1 |
1.862
|
-
|
-
|
-
|
1.663
|
1.356
|
1.846
|
1.625
|
1.710
|
1.792
|
1.860
|
Nettomarge
|
55,71%
|
-
|
-
|
-
|
52,95%
|
41,19%
|
59,32%
|
47,98%
|
51,3%
|
50,27%
|
44,55%
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
4,690
|
6,390
|
-
|
5,800
|
6,450
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/01/22
|
26/04/22
|
26/07/22
|
27/10/22
|
27/01/23
|
27/04/23
|
26/07/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
5.468
|
4.184
|
4.980
|
5.480
|
6.285
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
34,5%
|
25,3%
|
28,1%
|
24,8%
|
24,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
30,4%
|
22,8%
|
24,6%
|
22,2%
|
23%
|
Totale activa
1 |
-
|
22.096
|
26.114
|
31.005
|
36.309
|
38.581
|
Nettoactief per aandeel
2 |
-
|
76,30
|
87,40
|
97,80
|
125,0
|
140,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
164
|
-
|
250
|
500
|
400
|
Capex/omzet
|
-
|
1,16%
|
-
|
1,56%
|
2,93%
|
2,14%
|
Datum van publicatie
|
8/05/21
|
26/04/22
|
27/04/23
|
26/04/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
636,5
INR Gemiddelde koersdoel
586
INR Spread / Gemiddelde doel -7,93% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +35,61% | 2,18 mld. | | -6,64% | 93,99 mld. | | +26,14% | 93,39 mld. | | +14,53% | 26,55 mld. | | -8,84% | 16,95 mld. | | -2,73% | 14,45 mld. | | +0,57% | 13,13 mld. | | -25,71% | 11,76 mld. | | +28,23% | 10,23 mld. | | +19,53% | 9,24 mld. |
Beleggingsmanagement
|