slotkoers
Taipei Exchange
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
139,5
TWD
|
+4,89%
|
|
-1,41%
|
+6,49%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
26.530
|
27.905
|
13.383
|
25.744
|
27.414
|
-
|
-
|
Bedrijfswaarde
1 |
22.059
|
24.945
|
13.383
|
24.280
|
25.104
|
25.103
|
28.106
|
K/w-verhouding
|
-
|
33,1
x
|
973
x
|
312
x
|
32,4
x
|
29,2
x
|
24,8
x
|
Dividendrendement
|
2,07%
|
1,97%
|
-
|
0,29%
|
1,99%
|
2,42%
|
3,37%
|
Marktkapitalisatie/omzet
|
7,49
x
|
5,92
x
|
6,18
x
|
9,45
x
|
5,33
x
|
4,63
x
|
3,62
x
|
Bedrijfswaarde/omzet
|
6,23
x
|
5,29
x
|
6,18
x
|
8,92
x
|
4,88
x
|
4,24
x
|
3,71
x
|
Bedrijfswaarde/EBITDA
|
21,3
x
|
18,6
x
|
30
x
|
36,7
x
|
15,6
x
|
13,3
x
|
11,6
x
|
Bedrijfswaarde/FCF
|
-
|
-26.271.927
x
|
-
|
-106.572.483
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-
|
-0%
|
-
|
-
|
-
|
Price to Book
|
2,94
x
|
3,52
x
|
-
|
3,44
x
|
3,39
x
|
3,27
x
|
2,9
x
|
Aantal aandelen (in duizenden)
|
196.516
|
196.516
|
196.516
|
196.516
|
196.516
|
-
|
-
|
Referentieprijs
2 |
135,0
|
142,0
|
68,10
|
131,0
|
139,5
|
139,5
|
139,5
|
Datum van publicatie
|
17/03/21
|
16/03/22
|
21/03/23
|
21/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.543
|
4.716
|
2.164
|
2.723
|
5.141
|
5.918
|
7.572
|
EBITDA
1 |
1.037
|
1.341
|
446,6
|
661,5
|
1.604
|
1.885
|
2.418
|
Bedrijfsresultaat (EBIT)
1 |
776,3
|
976,6
|
-36,88
|
67,73
|
935,4
|
1.169
|
1.691
|
Operationele Marge
|
21,91%
|
20,71%
|
-1,7%
|
2,49%
|
18,2%
|
19,75%
|
22,33%
|
Resultaat voor belastingen (EBT)
1 |
-
|
975,1
|
14,54
|
93,98
|
927
|
1.119
|
-
|
Nettowinst (verlies)
1 |
-
|
843,6
|
13,71
|
82,73
|
819
|
906
|
-
|
Nettomarge
|
-
|
17,89%
|
0,63%
|
3,04%
|
15,93%
|
15,31%
|
-
|
WPA
2 |
-
|
4,290
|
0,0700
|
0,4200
|
4,309
|
4,781
|
5,620
|
Free Cash Flow
|
-
|
-949,5
|
-
|
-227,8
|
-
|
-
|
-
|
FCF-marge
|
-
|
-20,13%
|
-
|
-8,37%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,800
|
2,800
|
-
|
0,3800
|
2,780
|
3,381
|
4,698
|
Datum van publicatie
|
17/03/21
|
16/03/22
|
21/03/23
|
21/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.219
|
611
|
587,9
|
590,7
|
374,1
|
341,7
|
527,2
|
784,5
|
1.070
|
1.286
|
1.247
|
1.339
|
1.289
|
1.433
|
1.522
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
246,3
|
42,54
|
15,78
|
-24,38
|
-70,83
|
-197,9
|
-11,58
|
108,2
|
167,2
|
221,6
|
204,5
|
262,5
|
247
|
262,2
|
258
|
Operationele Marge
|
20,2%
|
6,96%
|
2,68%
|
-4,13%
|
-18,93%
|
-57,92%
|
-2,2%
|
13,79%
|
15,63%
|
17,23%
|
16,4%
|
19,61%
|
19,16%
|
18,3%
|
16,95%
|
Resultaat voor belastingen (EBT)
1 |
258,3
|
52,61
|
31,42
|
14,58
|
-84,07
|
-195,6
|
1,752
|
125,7
|
162,2
|
214
|
217
|
257
|
228
|
286
|
265
|
Nettowinst (verlies)
1 |
213,6
|
48,03
|
26,45
|
13,72
|
-74,48
|
-195,6
|
1,961
|
124
|
152,3
|
214
|
191
|
242
|
188
|
250
|
151
|
Nettomarge
|
17,52%
|
7,86%
|
4,5%
|
2,32%
|
-19,91%
|
-57,25%
|
0,37%
|
15,81%
|
14,24%
|
16,64%
|
15,31%
|
18,08%
|
14,58%
|
17,44%
|
9,92%
|
WPA
2 |
1,080
|
0,2400
|
0,1300
|
0,0700
|
-0,3700
|
-1,000
|
0,0100
|
0,6300
|
0,7700
|
1,090
|
0,9700
|
1,230
|
0,9600
|
1,270
|
0,7700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16/03/22
|
4/05/22
|
3/08/22
|
2/11/22
|
21/03/23
|
8/05/23
|
3/08/23
|
9/11/23
|
21/02/24
|
10/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
692
|
Nettokaspositie
1 |
4.470
|
2.960
|
-
|
1.464
|
2.310
|
2.311
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
0,2864
x
|
Free Cash Flow
|
-
|
-949
|
-
|
-228
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,7%
|
10,8%
|
-
|
1,11%
|
9,57%
|
9,77%
|
12%
|
ROA (netto-inkomsten/totale activa)
|
-
|
9,67%
|
-
|
0,99%
|
8,66%
|
8,72%
|
-
|
Totale activa
1 |
-
|
8.721
|
-
|
8.352
|
9.457
|
10.390
|
-
|
Nettoactief per aandeel
2 |
46,00
|
40,40
|
-
|
38,10
|
41,20
|
42,60
|
48,20
|
Cashflow per aandeel
2 |
-
|
7,100
|
-
|
0,6900
|
6,430
|
7,680
|
8,010
|
Capex
1 |
-
|
2.348
|
-
|
364
|
1.292
|
1.374
|
1.974
|
Capex/omzet
|
-
|
49,79%
|
-
|
13,38%
|
25,14%
|
23,22%
|
26,07%
|
Datum van publicatie
|
17/03/21
|
16/03/22
|
21/03/23
|
21/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
139,5
TWD Gemiddelde koersdoel
173,6
TWD Spread / Gemiddelde doel +24,44% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,49% | 844 mln. | | +37,93% | 68,59 mld. | | -5,19% | 17,1 mld. | | +78,14% | 12,63 mld. | | +17,21% | 11,35 mld. | | +9,93% | 9,97 mld. | | +65,01% | 9,61 mld. | | +2,27% | 8,44 mld. | | -8,18% | 7,93 mld. | | +48,99% | 7,46 mld. |
Geïntegreerde schakelingen
|