slotkoers
Johannesburg S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
200,9
ZAR
|
+5,76%
|
|
+1,72%
|
+0,44%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
35.223
|
33.029
|
50.001
|
41.906
|
39.017
|
39.385
|
-
|
-
|
Bedrijfswaarde
1 |
32.622
|
27.930
|
41.799
|
30.731
|
29.238
|
31.407
|
30.925
|
30.230
|
K/w-verhouding
|
10
x
|
8,41
x
|
3,99
x
|
3,37
x
|
4,84
x
|
6,35
x
|
5,08
x
|
5,53
x
|
Dividendrendement
|
7,14%
|
7,09%
|
7,83%
|
15%
|
13,1%
|
8,53%
|
9,49%
|
8,44%
|
Marktkapitalisatie/omzet
|
3,67
x
|
2,67
x
|
2,33
x
|
2,48
x
|
2,66
x
|
2,96
x
|
2,17
x
|
2,03
x
|
Bedrijfswaarde/omzet
|
3,4
x
|
2,25
x
|
1,95
x
|
1,82
x
|
1,99
x
|
2,36
x
|
1,7
x
|
1,56
x
|
Bedrijfswaarde/EBITDA
|
22,1
x
|
7,12
x
|
3,42
x
|
3,47
x
|
5,02
x
|
11,9
x
|
5,99
x
|
5,67
x
|
Bedrijfswaarde/FCF
|
-
|
9,24
x
|
-
|
-
|
3,18
x
|
11,8
x
|
7,72
x
|
6,06
x
|
FCF Yield
|
-
|
10,8%
|
-
|
-
|
31,5%
|
8,46%
|
12,9%
|
16,5%
|
Price to Book
|
1,27
x
|
1,04
x
|
1,25
x
|
0,91
x
|
0,91
x
|
0,81
x
|
0,75
x
|
0,72
x
|
Aantal aandelen (in duizenden)
|
193.352
|
195.264
|
195.815
|
196.053
|
196.053
|
196.053
|
-
|
-
|
Referentieprijs
2 |
182,2
|
169,2
|
255,4
|
213,8
|
199,0
|
200,9
|
200,9
|
200,9
|
Datum van publicatie
|
30/08/19
|
31/08/20
|
6/09/21
|
1/09/22
|
4/09/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.595
|
12.386
|
21.457
|
16.917
|
14.662
|
13.293
|
18.167
|
19.401
|
EBITDA
1 |
1.476
|
3.923
|
12.227
|
8.854
|
5.829
|
2.641
|
5.165
|
5.328
|
Bedrijfsresultaat (EBIT)
1 |
784
|
3.271
|
11.418
|
8.001
|
4.951
|
2.323
|
4.134
|
4.133
|
Operationele Marge
|
8,17%
|
26,41%
|
53,21%
|
47,3%
|
33,77%
|
17,47%
|
22,76%
|
21,3%
|
Resultaat voor belastingen (EBT)
1 |
4.096
|
6.110
|
18.805
|
17.100
|
11.153
|
7.739
|
9.549
|
9.139
|
Nettowinst (verlies)
1 |
3.554
|
3.965
|
12.626
|
12.426
|
8.078
|
7.069
|
7.200
|
6.445
|
Nettomarge
|
37,04%
|
32,01%
|
58,84%
|
73,45%
|
55,09%
|
53,18%
|
39,63%
|
33,22%
|
WPA
2 |
18,15
|
20,11
|
63,99
|
63,38
|
41,11
|
31,61
|
39,52
|
36,31
|
Free Cash Flow
1 |
-
|
3.024
|
-
|
-
|
9.199
|
2.658
|
4.004
|
4.990
|
FCF-marge
|
-
|
24,41%
|
-
|
-
|
62,74%
|
20%
|
22,04%
|
25,72%
|
Kasstroomconversie (ebitda)
|
-
|
77,08%
|
-
|
-
|
157,81%
|
100,65%
|
77,53%
|
93,67%
|
Kasstroomconversie (nettowinst)
|
-
|
76,27%
|
-
|
-
|
113,88%
|
37,61%
|
55,62%
|
77,44%
|
Dividend per aandeel
2 |
13,00
|
12,00
|
20,00
|
32,00
|
26,00
|
17,14
|
19,07
|
16,96
|
Datum van publicatie
|
30/08/19
|
31/08/20
|
6/09/21
|
1/09/22
|
4/09/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
---|
Omzet
1 |
-
|
-
|
-
|
-
|
12.851
|
9.374
|
EBITDA
1 |
2.403
|
5.089
|
7.138
|
-
|
5.517
|
4.175
|
Bedrijfsresultaat (EBIT)
1 |
2.097
|
4.668
|
6.750
|
-
|
5.096
|
3.725
|
Operationele Marge
|
-
|
-
|
-
|
-
|
39,65%
|
39,74%
|
Resultaat voor belastingen (EBT)
1 |
3.069
|
7.417
|
11.388
|
-
|
11.393
|
6.639
|
Nettowinst (verlies)
1 |
1.833
|
4.868
|
7.758
|
3.893
|
8.533
|
4.387
|
Nettomarge
|
-
|
-
|
-
|
-
|
66,4%
|
46,8%
|
WPA
2 |
9,260
|
24,74
|
39,25
|
19,68
|
44,20
|
22,34
|
Dividend per aandeel
2 |
7,000
|
10,00
|
10,00
|
-
|
20,00
|
14,00
|
Datum van publicatie
|
31/08/20
|
3/03/21
|
6/09/21
|
3/03/22
|
1/09/22
|
30/01/23
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.601
|
5.099
|
8.202
|
11.175
|
9.779
|
7.978
|
8.460
|
9.155
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
3.024
|
-
|
-
|
9.199
|
2.659
|
4.005
|
4.991
|
ROE (netto-inkomsten/eigen vermogen)
|
19,3%
|
18,4%
|
34,9%
|
26,3%
|
18,8%
|
11,5%
|
14,1%
|
11,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
144,0
|
163,0
|
204,0
|
236,0
|
219,0
|
249,0
|
268,0
|
280,0
|
Cashflow per aandeel
2 |
14,70
|
19,40
|
27,20
|
24,40
|
69,50
|
44,30
|
58,10
|
39,10
|
Capex
1 |
931
|
805
|
1.657
|
2.202
|
4.456
|
5.602
|
3.798
|
2.847
|
Capex/omzet
|
9,7%
|
6,5%
|
7,72%
|
13,02%
|
30,39%
|
42,14%
|
20,91%
|
14,67%
|
Datum van publicatie
|
30/08/19
|
31/08/20
|
6/09/21
|
1/09/22
|
4/09/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
200,9
ZAR Gemiddelde koersdoel
195,2
ZAR Spread / Gemiddelde doel -2,85% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,44% | 2,09 mld. | | +35,87% | 90,41 mld. | | +18,63% | 72,53 mld. | | -.--% | 27,75 mld. | | +48,73% | 10,49 mld. | | +24,16% | 9,2 mld. | | +12,94% | 8,86 mld. | | -8,73% | 6,9 mld. | | +44,50% | 6,78 mld. | | +23,28% | 5,19 mld. |
Gespecialiseerde mijnbouw & metalen - Andere
|