Beurs gesloten -
Australian S.E.
08:10:44 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,37
AUD
|
+0,11%
|
|
+1,85%
|
-1,16%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.123
|
10.625
|
5.109
|
5.550
|
7.272
|
6.304
|
-
|
-
|
Bedrijfswaarde
1 |
15.723
|
13.348
|
8.106
|
8.212
|
9.983
|
8.789
|
8.785
|
8.812
|
K/w-verhouding
|
14,5
x
|
10,8
x
|
-2,48
x
|
6,28
x
|
-5,75
x
|
7,33
x
|
10,2
x
|
10,6
x
|
Dividendrendement
|
5,95%
|
5,75%
|
9,15%
|
3,15%
|
2,87%
|
5,86%
|
5,37%
|
5,14%
|
Marktkapitalisatie/omzet
|
0,99
x
|
0,87
x
|
0,47
x
|
0,42
x
|
0,51
x
|
0,47
x
|
0,47
x
|
0,48
x
|
Bedrijfswaarde/omzet
|
1,19
x
|
1,1
x
|
0,74
x
|
0,62
x
|
0,71
x
|
0,66
x
|
0,66
x
|
0,68
x
|
Bedrijfswaarde/EBITDA
|
6,88
x
|
6,45
x
|
4,87
x
|
6,74
x
|
7,34
x
|
4,18
x
|
4,57
x
|
4,78
x
|
Bedrijfswaarde/FCF
|
23,8
x
|
9,55
x
|
14,9
x
|
14,1
x
|
35,3
x
|
15,5
x
|
96,8
x
|
33,9
x
|
FCF Yield
|
4,2%
|
10,5%
|
6,7%
|
7,07%
|
2,83%
|
6,44%
|
1,03%
|
2,95%
|
Price to Book
|
1,56
x
|
1,32
x
|
0,93
x
|
0,85
x
|
1,42
x
|
1,12
x
|
1,07
x
|
1,04
x
|
Aantal aandelen (in duizenden)
|
655.825
|
623.138
|
623.034
|
672.747
|
672.747
|
672.747
|
-
|
-
|
Referentieprijs
2 |
20,01
|
17,05
|
8,200
|
8,250
|
10,81
|
9,370
|
9,370
|
9,370
|
Datum van publicatie
|
7/08/19
|
12/08/20
|
11/08/21
|
18/08/22
|
9/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.246
|
12.160
|
10.942
|
13.221
|
14.157
|
13.288
|
13.316
|
13.044
|
EBITDA
1 |
2.285
|
2.070
|
1.666
|
1.218
|
1.361
|
2.104
|
1.924
|
1.844
|
Bedrijfsresultaat (EBIT)
1 |
1.660
|
1.317
|
959
|
501
|
633
|
1.350
|
1.126
|
1.021
|
Operationele Marge
|
12,53%
|
10,83%
|
8,76%
|
3,79%
|
4,47%
|
10,16%
|
8,45%
|
7,83%
|
Resultaat voor belastingen (EBT)
|
1.279
|
1.425
|
-2.657
|
1.182
|
-1.839
|
-
|
801
|
802,3
|
Nettowinst (verlies)
1 |
905
|
1.015
|
-2.058
|
860
|
-1.264
|
924,9
|
614,6
|
589,2
|
Nettomarge
|
6,83%
|
8,35%
|
-18,81%
|
6,5%
|
-8,93%
|
6,96%
|
4,62%
|
4,52%
|
WPA
2 |
1,380
|
1,582
|
-3,303
|
1,313
|
-1,879
|
1,279
|
0,9150
|
0,8835
|
Free Cash Flow
1 |
660
|
1.398
|
543
|
581
|
283
|
566
|
90,8
|
259,9
|
FCF-marge
|
4,98%
|
11,5%
|
4,96%
|
4,39%
|
2%
|
4,26%
|
0,68%
|
1,99%
|
Kasstroomconversie (ebitda)
|
28,88%
|
67,54%
|
32,59%
|
47,7%
|
20,79%
|
26,9%
|
4,72%
|
14,09%
|
Kasstroomconversie (nettowinst)
|
72,93%
|
137,73%
|
-
|
67,56%
|
-
|
61,2%
|
14,77%
|
44,11%
|
Dividend per aandeel
2 |
1,190
|
0,9800
|
0,7500
|
0,2600
|
0,3100
|
0,5495
|
0,5032
|
0,4818
|
Datum van publicatie
|
7/08/19
|
12/08/20
|
11/08/21
|
18/08/22
|
9/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S2
|
---|
Omzet
1 |
6.312
|
5.848
|
5.414
|
5.528
|
5.713
|
-
|
7.808
|
6.349
|
6.086
|
EBITDA
1 |
1.068
|
-
|
-
|
740
|
723
|
495
|
604
|
757
|
1.029
|
Bedrijfsresultaat (EBIT)
1 |
693
|
-
|
-
|
423
|
378
|
123
|
235
|
398
|
654
|
Operationele Marge
|
10,98%
|
-
|
-
|
7,65%
|
6,62%
|
-
|
3,01%
|
6,27%
|
10,75%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1.545
|
-294
|
503
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
555
|
-
|
-1.075
|
-189
|
354
|
Nettomarge
|
-
|
-
|
-
|
-
|
9,71%
|
-
|
-13,77%
|
-2,98%
|
5,82%
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-1,598
|
-0,2810
|
0,5640
|
Dividend per aandeel
2 |
0,4700
|
-
|
-
|
0,3400
|
0,1600
|
-
|
0,0800
|
0,2300
|
0,3200
|
Datum van publicatie
|
12/02/20
|
12/08/20
|
10/02/21
|
11/08/21
|
9/02/22
|
18/08/22
|
8/02/23
|
9/08/23
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.600
|
2.723
|
2.997
|
2.662
|
2.711
|
2.485
|
2.482
|
2.509
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,138
x
|
1,315
x
|
1,799
x
|
2,186
x
|
1,992
x
|
1,181
x
|
1,29
x
|
1,36
x
|
Free Cash Flow
1 |
660
|
1.398
|
543
|
581
|
283
|
566
|
90,8
|
260
|
ROE (netto-inkomsten/eigen vermogen)
|
12,5%
|
10%
|
8,1%
|
3,7%
|
4,9%
|
13,7%
|
10,1%
|
8,6%
|
ROA (netto-inkomsten/totale activa)
|
7,06%
|
5,53%
|
3,57%
|
1,3%
|
1,63%
|
4,96%
|
4,03%
|
3,68%
|
Totale activa
1 |
12.815
|
18.366
|
-57.595
|
66.353
|
-77.613
|
18.663
|
15.244
|
16.028
|
Nettoactief per aandeel
2 |
12,90
|
13,00
|
8,830
|
9,690
|
7,610
|
8,390
|
8,740
|
9,040
|
Cashflow per aandeel
2 |
2,440
|
3,360
|
2,000
|
1,870
|
1,350
|
2,290
|
2,180
|
1,940
|
Capex
1 |
939
|
758
|
707
|
646
|
629
|
936
|
1.184
|
985
|
Capex/omzet
|
7,09%
|
6,23%
|
6,46%
|
4,89%
|
4,44%
|
7,04%
|
8,89%
|
7,55%
|
Datum van publicatie
|
7/08/19
|
12/08/20
|
11/08/21
|
18/08/22
|
9/08/23
|
-
|
-
|
-
|
Laatste slotkoers
9,37
AUD Gemiddelde koersdoel
11,14
AUD Spread / Gemiddelde doel +18,89% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,16% | 4,11 mld. | | -20,00% | 85,7 mld. | | +63,42% | 81,88 mld. | | -.--% | 51,55 mld. | | -0,90% | 48,58 mld. | | -4,56% | 45,12 mld. | | +1,14% | 41,62 mld. | | +2,14% | 34,6 mld. | | +10,91% | 33,81 mld. | | -10,00% | 23,21 mld. |
Multiline-Nutsvoorzieningen
|