Beurs gesloten -
Abu Dhabi Securities Exchange
10:23:13 19-12-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
210
AED
|
-6,25%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
300
|
300
|
300
|
298,1
|
279,5
|
279,5
|
Bedrijfswaarde
1 |
227,8
|
271,4
|
286,8
|
286,3
|
257,7
|
265,3
|
K/w-verhouding
|
9,54
x
|
9,61
x
|
8,12
x
|
16
x
|
-19,4
x
|
-35
x
|
Dividendrendement
|
3,33%
|
2,93%
|
6,05%
|
4,46%
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,35
x
|
1,25
x
|
1,34
x
|
1,57
x
|
1,48
x
|
0,95
x
|
Bedrijfswaarde/omzet
|
1,02
x
|
1,13
x
|
1,28
x
|
1,51
x
|
1,37
x
|
0,9
x
|
Bedrijfswaarde/EBITDA
|
5,71
x
|
7,7
x
|
6,01
x
|
13,6
x
|
-25,5
x
|
-39,7
x
|
Bedrijfswaarde/FCF
|
7,94
x
|
7,37
x
|
45,7
x
|
146
x
|
9,71
x
|
-
|
FCF Yield
|
12,6%
|
13,6%
|
2,19%
|
0,68%
|
10,3%
|
-
|
Price to Book
|
1,22
x
|
1,06
x
|
0,95
x
|
0,88
x
|
0,95
x
|
0,93
x
|
Aantal aandelen (in duizenden)
|
1.331
|
1.331
|
1.331
|
1.331
|
1.331
|
1.331
|
Referentieprijs
2 |
225,4
|
225,4
|
225,4
|
224,0
|
210,0
|
210,0
|
Datum van publicatie
|
13/03/19
|
12/03/20
|
17/03/21
|
24/03/22
|
16/03/23
|
6/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
222,3
|
239,3
|
224
|
190,2
|
188,5
|
293,3
|
EBITDA
1 |
39,9
|
35,26
|
47,72
|
20,98
|
-10,12
|
-6,686
|
Bedrijfsresultaat (EBIT)
1 |
37,35
|
31,65
|
43,77
|
17,23
|
-14,08
|
-10,24
|
Operationele Marge
|
16,8%
|
13,22%
|
19,54%
|
9,06%
|
-7,47%
|
-3,49%
|
Resultaat voor belastingen (EBT)
1 |
31,46
|
31,21
|
36,93
|
18,69
|
-14,43
|
-7,979
|
Nettowinst (verlies)
1 |
31,46
|
31,21
|
36,93
|
18,69
|
-14,43
|
-7,979
|
Nettomarge
|
14,15%
|
13,04%
|
16,49%
|
9,82%
|
-7,66%
|
-2,72%
|
WPA
2 |
23,63
|
23,45
|
27,75
|
14,04
|
-10,84
|
-5,995
|
Free Cash Flow
1 |
28,68
|
36,82
|
6,28
|
1,961
|
26,53
|
-
|
FCF-marge
|
12,9%
|
15,38%
|
2,8%
|
1,03%
|
14,08%
|
-
|
Kasstroomconversie (ebitda)
|
71,89%
|
104,44%
|
13,16%
|
9,35%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
91,17%
|
117,97%
|
17%
|
10,49%
|
-
|
-
|
Dividend per aandeel
2 |
7,513
|
6,612
|
13,64
|
10,00
|
-
|
-
|
Datum van publicatie
|
13/03/19
|
12/03/20
|
17/03/21
|
24/03/22
|
16/03/23
|
6/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
72,2
|
28,6
|
13,2
|
11,8
|
21,8
|
14,2
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
28,7
|
36,8
|
6,28
|
1,96
|
26,5
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,1%
|
11,8%
|
12,3%
|
5,71%
|
-4,55%
|
-2,69%
|
ROA (netto-inkomsten/totale activa)
|
4,46%
|
3,43%
|
4,44%
|
1,69%
|
-1,32%
|
-1,02%
|
Totale activa
1 |
704,6
|
909,7
|
831,4
|
1.103
|
1.093
|
782,8
|
Nettoactief per aandeel
2 |
185,0
|
213,0
|
237,0
|
255,0
|
221,0
|
227,0
|
Cashflow per aandeel
2 |
54,50
|
38,30
|
26,30
|
28,40
|
29,00
|
18,90
|
Capex
1 |
5,15
|
3,7
|
2,69
|
2,28
|
1,03
|
1,34
|
Capex/omzet
|
2,32%
|
1,55%
|
1,2%
|
1,2%
|
0,55%
|
0,46%
|
Datum van publicatie
|
13/03/19
|
12/03/20
|
17/03/21
|
24/03/22
|
16/03/23
|
6/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 76,1 mln. | | +42,22% | 64,43 mld. | | +18,24% | 53,17 mld. | | +14,70% | 50,04 mld. | | +23,38% | 45,58 mld. | | +34,71% | 37,42 mld. | | +12,18% | 29,85 mld. | | +56,76% | 29,52 mld. | | +28,51% | 26,24 mld. | | +16,36% | 21,48 mld. |
Schadeverzekeringen - Andere
|