Real Time
Euronext Bruxelles
11:30:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
34
EUR
|
+9,68%
|
|
+9,68%
|
+21,43%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.464
|
1.331
|
1.331
|
2.160
|
2.659
|
2.203
|
Bedrijfswaarde
1 |
2.246
|
2.106
|
1.774
|
2.261
|
3.375
|
2.957
|
K/w-verhouding
|
10,7
x
|
7,25
x
|
6,7
x
|
5,45
x
|
7,21
x
|
6,83
x
|
Dividendrendement
|
3,16%
|
1,74%
|
3,87%
|
2,83%
|
2,54%
|
3,38%
|
Marktkapitalisatie/omzet
|
0,47
x
|
0,43
x
|
0,46
x
|
0,59
x
|
0,61
x
|
0,54
x
|
Bedrijfswaarde/omzet
|
0,73
x
|
0,68
x
|
0,61
x
|
0,62
x
|
0,78
x
|
0,73
x
|
Bedrijfswaarde/EBITDA
|
5,41
x
|
5,28
x
|
4,15
x
|
3,52
x
|
4,82
x
|
5,08
x
|
Bedrijfswaarde/FCF
|
37,3
x
|
7,95
x
|
5,27
x
|
10,6
x
|
-9,9
x
|
9,27
x
|
FCF Yield
|
2,68%
|
12,6%
|
19%
|
9,43%
|
-10,1%
|
10,8%
|
Price to Book
|
1,17
x
|
0,94
x
|
0,95
x
|
1,13
x
|
1,2
x
|
0,91
x
|
Aantal aandelen (in duizenden)
|
78.725
|
78.740
|
78.289
|
78.271
|
78.682
|
78.685
|
Referentieprijs
2 |
18,60
|
16,90
|
17,00
|
27,60
|
33,80
|
28,00
|
Datum van publicatie
|
29/03/19
|
24/04/20
|
1/04/21
|
28/03/22
|
19/04/23
|
10/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
3.095
|
3.118
|
2.908
|
3.675
|
4.342
|
4.059
|
EBITDA
1 |
415,2
|
398,9
|
427,5
|
643,1
|
699,5
|
581,6
|
Bedrijfsresultaat (EBIT)
1 |
308,5
|
293
|
312,7
|
534,1
|
576,2
|
440,1
|
Operationele Marge
|
9,97%
|
9,4%
|
10,75%
|
14,53%
|
13,27%
|
10,84%
|
Resultaat voor belastingen (EBT)
1 |
230,4
|
293,6
|
308,7
|
592,2
|
537,1
|
463,3
|
Nettowinst (verlies)
1 |
137,1
|
183
|
198,5
|
397,8
|
369,4
|
322,2
|
Nettomarge
|
4,43%
|
5,87%
|
6,83%
|
10,82%
|
8,51%
|
7,94%
|
WPA
2 |
1,740
|
2,330
|
2,536
|
5,060
|
4,690
|
4,100
|
Free Cash Flow
1 |
60,18
|
264,8
|
336,6
|
213,3
|
-340,8
|
318,9
|
FCF-marge
|
1,94%
|
8,49%
|
11,58%
|
5,8%
|
-7,85%
|
7,86%
|
Kasstroomconversie (ebitda)
|
14,5%
|
66,39%
|
78,73%
|
33,17%
|
-
|
54,83%
|
Kasstroomconversie (nettowinst)
|
43,9%
|
144,68%
|
169,58%
|
53,63%
|
-
|
98,97%
|
Dividend per aandeel
2 |
0,5868
|
0,2935
|
0,6580
|
0,7820
|
0,8600
|
0,9460
|
Datum van publicatie
|
29/03/19
|
24/04/20
|
1/04/21
|
28/03/22
|
19/04/23
|
10/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
782
|
776
|
443
|
101
|
715
|
754
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,884
x
|
1,945
x
|
1,036
x
|
0,1572
x
|
1,022
x
|
1,296
x
|
Free Cash Flow
1 |
60,2
|
265
|
337
|
213
|
-341
|
319
|
ROE (netto-inkomsten/eigen vermogen)
|
9,93%
|
13,8%
|
14,1%
|
23,9%
|
17,9%
|
14%
|
ROA (netto-inkomsten/totale activa)
|
6,23%
|
5,6%
|
5,88%
|
9,2%
|
8,37%
|
5,91%
|
Totale activa
1 |
2.200
|
3.269
|
3.377
|
4.325
|
4.415
|
5.455
|
Nettoactief per aandeel
2 |
15,90
|
17,90
|
18,00
|
24,40
|
28,30
|
30,60
|
Cashflow per aandeel
2 |
4,910
|
6,210
|
8,210
|
14,10
|
9,460
|
8,140
|
Capex
1 |
82,7
|
105
|
80,4
|
126
|
282
|
275
|
Capex/omzet
|
2,67%
|
3,37%
|
2,77%
|
3,43%
|
6,5%
|
6,79%
|
Datum van publicatie
|
29/03/19
|
24/04/20
|
1/04/21
|
28/03/22
|
19/04/23
|
10/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,43% | 2,59 mld. | | -8,11% | 18,23 mld. | | +15,77% | 12,64 mld. | | +11,04% | 6,62 mld. | | +23,36% | 3,88 mld. | | +16,93% | 2,68 mld. | | +1,78% | 2,23 mld. | | +26,28% | 2,01 mld. | | +112,45% | 1,04 mld. | | -13,47% | 852 mln. |
Loodgieterij-installaties & Appendages
|