Beurs gesloten -
Bombay S.E.
12:00:52 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
60,47
INR
|
+0,83%
|
|
-1,27%
|
-24,77%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
28.280
|
14.361
|
30.319
|
88.057
|
87.382
|
59.458
|
-
|
-
|
Bedrijfswaarde
1 |
30.032
|
23.573
|
30.319
|
88.057
|
87.382
|
70.367
|
59.458
|
59.458
|
K/w-verhouding
|
11,7
x
|
6,44
x
|
17,5
x
|
9,51
x
|
13,9
x
|
47,1
x
|
28,8
x
|
18,9
x
|
Dividendrendement
|
1,74%
|
5,13%
|
1,62%
|
0,84%
|
0,91%
|
1,4%
|
1,29%
|
1,38%
|
Marktkapitalisatie/omzet
|
0,41
x
|
0,2
x
|
0,29
x
|
0,44
x
|
0,48
x
|
0,53
x
|
0,42
x
|
0,38
x
|
Bedrijfswaarde/omzet
|
0,41
x
|
0,2
x
|
0,29
x
|
0,44
x
|
0,48
x
|
0,53
x
|
0,42
x
|
0,38
x
|
Bedrijfswaarde/EBITDA
|
6,23
x
|
2,82
x
|
4,78
x
|
5,81
x
|
7,74
x
|
15,1
x
|
7,83
x
|
5,58
x
|
Bedrijfswaarde/FCF
|
-71,8
x
|
-3,35
x
|
27,2
x
|
15
x
|
5,9
x
|
-24
x
|
-88,5
x
|
26,6
x
|
FCF Yield
|
-1,39%
|
-29,9%
|
3,68%
|
6,66%
|
17%
|
-4,17%
|
-1,13%
|
3,75%
|
Price to Book
|
1,41
x
|
0,67
x
|
1,33
x
|
2,79
x
|
-
|
2,35
x
|
2,25
x
|
2,07
x
|
Aantal aandelen (in duizenden)
|
982.782
|
982.782
|
982.782
|
982.782
|
982.782
|
982.782
|
-
|
-
|
Referentieprijs
2 |
28,78
|
14,61
|
30,85
|
89,60
|
88,91
|
60,50
|
60,50
|
60,50
|
Datum van publicatie
|
22/05/19
|
30/06/20
|
23/06/21
|
26/05/22
|
30/05/23
|
25/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
68.949
|
73.462
|
104.981
|
200.721
|
180.508
|
131.878
|
141.692
|
155.360
|
EBITDA
1 |
4.537
|
5.095
|
6.338
|
15.156
|
11.295
|
4.670
|
7.589
|
10.655
|
Bedrijfsresultaat (EBIT)
1 |
2.978
|
2.779
|
3.277
|
11.723
|
8.514
|
668,6
|
3.906
|
5.584
|
Operationele Marge
|
4,32%
|
3,78%
|
3,12%
|
5,84%
|
4,72%
|
0,51%
|
2,76%
|
3,59%
|
Resultaat voor belastingen (EBT)
1 |
3.021
|
3.054
|
1.591
|
12.502
|
8.953
|
1.718
|
2.806
|
4.462
|
Nettowinst (verlies)
1 |
2.420
|
2.230
|
1.729
|
9.257
|
6.296
|
1.497
|
2.033
|
3.195
|
Nettomarge
|
3,51%
|
3,04%
|
1,65%
|
4,61%
|
3,49%
|
1,14%
|
1,43%
|
2,06%
|
WPA
2 |
2,462
|
2,270
|
1,760
|
9,420
|
6,405
|
1,520
|
2,100
|
3,200
|
Free Cash Flow
1 |
-393,7
|
-4.291
|
1.115
|
5.867
|
14.813
|
-2.937
|
-671,5
|
2.232
|
FCF-marge
|
-0,57%
|
-5,84%
|
1,06%
|
2,92%
|
8,21%
|
-2,23%
|
-0,47%
|
1,44%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
17,6%
|
38,71%
|
131,15%
|
-
|
-
|
20,95%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
64,51%
|
63,37%
|
235,28%
|
-
|
-
|
69,87%
|
Dividend per aandeel
2 |
0,5000
|
0,7500
|
0,5000
|
0,7500
|
0,8125
|
1,000
|
0,7833
|
0,8333
|
Datum van publicatie
|
22/05/19
|
30/06/20
|
23/06/21
|
26/05/22
|
30/05/23
|
25/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
27.347
|
-
|
58.690
|
56.749
|
53.002
|
40.990
|
33.951
|
32.711
|
33.443
|
33.098
|
31.854
|
EBITDA
1 |
1.476
|
-
|
-
|
-
|
4.500
|
2.231
|
895,9
|
1.390
|
1.727
|
1.552
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
35.644
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
2.280
|
-
|
-
|
2.116
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
3,99%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
2,320
|
-
|
-
|
2,152
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/02/21
|
1/11/21
|
11/02/22
|
10/08/22
|
9/11/22
|
14/02/23
|
30/05/23
|
10/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
1.753
|
9.212
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,3863
x
|
1,808
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-394
|
-4.291
|
1.115
|
5.867
|
14.813
|
-2.937
|
-672
|
2.233
|
ROE (netto-inkomsten/eigen vermogen)
|
12,2%
|
10,4%
|
7,81%
|
34%
|
20,2%
|
5,61%
|
7,75%
|
13,9%
|
ROA (netto-inkomsten/totale activa)
|
6,6%
|
-
|
-
|
-
|
7,04%
|
2,04%
|
2,9%
|
4,3%
|
Totale activa
1 |
36.661
|
-
|
-
|
-
|
89.385
|
73.275
|
70.103
|
74.302
|
Nettoactief per aandeel
2 |
20,30
|
21,80
|
23,20
|
32,20
|
-
|
25,80
|
26,90
|
29,20
|
Cashflow per aandeel
2 |
3,300
|
2,670
|
3,360
|
-
|
16,10
|
-1,480
|
8,300
|
11,00
|
Capex
1 |
3.638
|
6.917
|
2.182
|
2.637
|
1.015
|
1.479
|
5.315
|
4.471
|
Capex/omzet
|
5,28%
|
9,42%
|
2,08%
|
1,31%
|
0,56%
|
1,12%
|
3,75%
|
2,88%
|
Datum van publicatie
|
22/05/19
|
30/06/20
|
23/06/21
|
26/05/22
|
30/05/23
|
25/05/24
|
-
|
-
|
Laatste slotkoers
60,5
INR Gemiddelde koersdoel
88,67
INR Spread / Gemiddelde doel +46,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,96% | 117 mld. | | +18,53% | 73,78 mld. | | -15,75% | 47,22 mld. | | -1,89% | 17,63 mld. | | +31,52% | 8,81 mld. | | -54,93% | 8,05 mld. | | -17,43% | 6,03 mld. | | -26,75% | 5,76 mld. | | +16,21% | 5,04 mld. |
Luchtvracht & Logistiek - NEC
|