Beurs gesloten -
Japan Exchange
06:12:30 03-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
640
JPY
|
+0,31%
|
|
+0,47%
|
-3,61%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
5.379
|
2.316
|
2.264
|
2.009
|
2.135
|
Bedrijfswaarde
1 |
4.509
|
1.141
|
1.072
|
1.128
|
2.559
|
K/w-verhouding
|
26,5
x
|
13,4
x
|
13,1
x
|
9,05
x
|
14,1
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,08
x
|
0,48
x
|
0,48
x
|
0,34
x
|
0,26
x
|
Bedrijfswaarde/omzet
|
0,91
x
|
0,24
x
|
0,23
x
|
0,19
x
|
0,31
x
|
Bedrijfswaarde/EBITDA
|
12.387.912
x
|
3.840.236
x
|
4.342.105
x
|
3.470.476
x
|
11.792.939
x
|
Bedrijfswaarde/FCF
|
9.146.450
x
|
3.206.044
x
|
-107.250.000
x
|
-3.449.249
x
|
-2.323.257
x
|
FCF Yield
|
0%
|
0%
|
-0%
|
-0%
|
-0%
|
Price to Book
|
2,31
x
|
1,07
x
|
0,99
x
|
0,81
x
|
0,83
x
|
Aantal aandelen (in duizenden)
|
3.200
|
3.225
|
3.235
|
3.235
|
3.235
|
Referentieprijs
2 |
1.681
|
718,0
|
700,0
|
621,0
|
660,0
|
Datum van publicatie
|
20/12/19
|
21/12/20
|
20/12/21
|
20/12/22
|
26/12/23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
4.736
|
4.966
|
4.785
|
4.677
|
5.919
|
8.131
|
EBITDA
|
-
|
364
|
297
|
247
|
325
|
217
|
Bedrijfsresultaat (EBIT)
1 |
184
|
330
|
263
|
216
|
296
|
182
|
Operationele Marge
|
3,89%
|
6,65%
|
5,5%
|
4,62%
|
5%
|
2,24%
|
Resultaat voor belastingen (EBT)
1 |
398
|
286
|
266
|
255
|
260
|
202
|
Nettowinst (verlies)
1 |
264
|
176
|
173
|
172
|
222
|
147
|
Nettomarge
|
5,57%
|
3,54%
|
3,62%
|
3,68%
|
3,75%
|
1,81%
|
WPA
2 |
96,17
|
63,40
|
53,71
|
53,27
|
68,62
|
46,75
|
Free Cash Flow
|
-
|
493
|
355,8
|
-10
|
-327
|
-1.102
|
FCF-marge
|
-
|
9,93%
|
7,43%
|
-0,21%
|
-5,52%
|
-13,55%
|
Kasstroomconversie (ebitda)
|
-
|
135,44%
|
119,78%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
280,11%
|
205,64%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/08/19
|
20/12/19
|
21/12/20
|
20/12/21
|
20/12/22
|
26/12/23
|
Fiscaal tijdperk: September |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
2.939
|
2.806
|
1.717
|
3.301
|
1.128
|
2.529
|
4.668
|
1.690
|
2.592
|
4.932
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
329
|
295
|
203
|
341
|
-5
|
157
|
265
|
-19
|
73
|
82
|
Operationele Marge
|
11,19%
|
10,51%
|
11,82%
|
10,33%
|
-0,44%
|
6,21%
|
5,68%
|
-1,12%
|
2,82%
|
1,66%
|
Resultaat voor belastingen (EBT)
1 |
334
|
294
|
203
|
330
|
-12
|
183
|
306
|
-36
|
76
|
70
|
Nettowinst (verlies)
1 |
209
|
177
|
126
|
206
|
-8
|
114
|
191
|
-22
|
52
|
48
|
Nettomarge
|
7,11%
|
6,31%
|
7,34%
|
6,24%
|
-0,71%
|
4,51%
|
4,09%
|
-1,3%
|
2,01%
|
0,97%
|
WPA
2 |
65,37
|
54,96
|
39,16
|
63,72
|
-2,370
|
35,33
|
59,22
|
-6,280
|
17,57
|
16,24
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/05/20
|
14/05/21
|
14/02/22
|
13/05/22
|
12/08/22
|
14/02/23
|
15/05/23
|
14/08/23
|
14/02/24
|
15/05/24
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
424
|
Nettokaspositie
1 |
211
|
870
|
1.175
|
1.192
|
881
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
1,954
x
|
Free Cash Flow
|
-
|
493
|
356
|
-10
|
-327
|
-1.102
|
ROE (netto-inkomsten/eigen vermogen)
|
17,1%
|
9,56%
|
8,25%
|
7,74%
|
9,33%
|
6,05%
|
ROA (netto-inkomsten/totale activa)
|
4,52%
|
7,55%
|
5,66%
|
4,59%
|
6,14%
|
3,04%
|
Totale activa
1 |
5.847
|
2.331
|
3.057
|
3.747
|
3.617
|
4.842
|
Nettoactief per aandeel
2 |
599,0
|
726,0
|
668,0
|
707,0
|
764,0
|
799,0
|
Cashflow per aandeel
2 |
208,0
|
398,0
|
413,0
|
395,0
|
278,0
|
293,0
|
Capex
|
-
|
16
|
20
|
21
|
6
|
21
|
Capex/omzet
|
-
|
0,32%
|
0,42%
|
0,45%
|
0,1%
|
0,26%
|
Datum van publicatie
|
15/08/19
|
20/12/19
|
21/12/20
|
20/12/21
|
20/12/22
|
26/12/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,61% | 13,13 mln. | | +12,63% | 16,36 mld. | | +24,67% | 15,66 mld. | | +29,19% | 13,85 mld. | | +26,73% | 12,56 mld. | | -7,26% | 8,76 mld. | | +14,89% | 8,7 mld. | | -7,60% | 7,92 mld. | | +25,41% | 6,68 mld. | | +9,84% | 6,03 mld. |
Papierverpakking - Andere
|