Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
30,62
USD
|
+1,76%
|
|
+7,44%
|
-7,97%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.117
|
3.656
|
6.062
|
5.874
|
8.177
|
7.537
|
-
|
-
|
Bedrijfswaarde
1 |
3.669
|
3.979
|
6.121
|
5.866
|
7.785
|
7.112
|
6.808
|
6.081
|
K/w-verhouding
|
26
x
|
10,8
x
|
9,46
x
|
7,71
x
|
22,8
x
|
19,8
x
|
13,1
x
|
9,54
x
|
Dividendrendement
|
-
|
0,27%
|
0,69%
|
0,94%
|
0,91%
|
1,15%
|
1,3%
|
1,26%
|
Marktkapitalisatie/omzet
|
0,77
x
|
0,72
x
|
0,99
x
|
0,83
x
|
1,26
x
|
1,17
x
|
1,06
x
|
0,97
x
|
Bedrijfswaarde/omzet
|
0,91
x
|
0,79
x
|
1
x
|
0,83
x
|
1,2
x
|
1,1
x
|
0,95
x
|
0,79
x
|
Bedrijfswaarde/EBITDA
|
4,85
x
|
4,11
x
|
4,61
x
|
3,84
x
|
6,86
x
|
5,94
x
|
4,56
x
|
3,62
x
|
Bedrijfswaarde/FCF
|
-
|
18,3
x
|
17,9
x
|
30,8
x
|
15
x
|
22
x
|
19,3
x
|
10,1
x
|
FCF Yield
|
-
|
5,45%
|
5,58%
|
3,25%
|
6,69%
|
4,54%
|
5,18%
|
9,91%
|
Price to Book
|
1,59
x
|
1,57
x
|
2,06
x
|
1,6
x
|
-
|
1,75
x
|
1,57
x
|
1,36
x
|
Aantal aandelen (in duizenden)
|
239.783
|
242.446
|
244.525
|
244.975
|
245.768
|
246.155
|
-
|
-
|
Referentieprijs
2 |
13,00
|
15,08
|
24,79
|
23,98
|
33,27
|
30,62
|
30,62
|
30,62
|
Datum van publicatie
|
10/02/20
|
8/02/21
|
14/02/22
|
13/02/23
|
5/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.053
|
5.051
|
6.138
|
7.092
|
6.503
|
6.463
|
7.132
|
7.740
|
EBITDA
1 |
756
|
967,6
|
1.327
|
1.529
|
1.135
|
1.198
|
1.494
|
1.682
|
Bedrijfsresultaat (EBIT)
1 |
233,2
|
457,2
|
763,4
|
897,2
|
470,3
|
514,5
|
761,7
|
951,4
|
Operationele Marge
|
5,75%
|
9,05%
|
12,44%
|
12,65%
|
7,23%
|
7,96%
|
10,68%
|
12,29%
|
Resultaat voor belastingen (EBT)
1 |
159,8
|
386,7
|
715,1
|
856,9
|
443,8
|
455,2
|
713,5
|
974
|
Nettowinst (verlies)
1 |
120,9
|
338,1
|
643
|
765,8
|
359,8
|
371,6
|
596,4
|
796
|
Nettomarge
|
2,98%
|
6,7%
|
10,48%
|
10,8%
|
5,53%
|
5,75%
|
8,36%
|
10,28%
|
WPA
2 |
0,5000
|
1,400
|
2,620
|
3,110
|
1,460
|
1,546
|
2,344
|
3,210
|
Free Cash Flow
1 |
-
|
217
|
341,5
|
190,5
|
520,6
|
323
|
352,4
|
602,9
|
FCF-marge
|
-
|
4,3%
|
5,56%
|
2,69%
|
8%
|
5%
|
4,94%
|
7,79%
|
Kasstroomconversie (ebitda)
|
-
|
22,43%
|
25,74%
|
12,46%
|
45,86%
|
26,96%
|
23,59%
|
35,84%
|
Kasstroomconversie (nettowinst)
|
-
|
64,18%
|
53,11%
|
24,87%
|
144,67%
|
86,92%
|
59,08%
|
75,74%
|
Dividend per aandeel
2 |
-
|
0,0400
|
0,1700
|
0,2250
|
0,3038
|
0,3533
|
0,3967
|
0,3850
|
Datum van publicatie
|
10/02/20
|
8/02/21
|
14/02/22
|
13/02/23
|
5/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.681
|
1.725
|
1.597
|
1.505
|
2.084
|
1.906
|
1.472
|
1.458
|
1.822
|
1.752
|
1.378
|
1.391
|
1.861
|
1.827
|
1.583
|
EBITDA
1 |
-
|
395
|
363
|
302
|
481
|
382
|
229
|
245
|
333
|
326
|
206,3
|
227,1
|
385,7
|
361,9
|
296,3
|
Bedrijfsresultaat (EBIT)
1 |
-
|
252,4
|
210
|
142,8
|
319,3
|
225,1
|
68,7
|
76,32
|
166,6
|
158,7
|
43,74
|
59,72
|
208,4
|
185
|
115,9
|
Operationele Marge
|
-
|
14,64%
|
13,15%
|
9,49%
|
15,32%
|
11,81%
|
4,67%
|
5,23%
|
9,14%
|
9,06%
|
3,18%
|
4,29%
|
11,2%
|
10,13%
|
7,32%
|
Resultaat voor belastingen (EBT)
1 |
-
|
241,9
|
-
|
136,3
|
310,1
|
209,6
|
56,09
|
73,85
|
162,4
|
151,5
|
33,32
|
51,04
|
196,7
|
169,2
|
106,5
|
Nettowinst (verlies)
1 |
180,9
|
216,5
|
170,7
|
124,8
|
306,1
|
164,3
|
45,35
|
64,29
|
132,6
|
117,6
|
26,56
|
41,21
|
161,2
|
138,2
|
87,02
|
Nettomarge
|
10,76%
|
12,55%
|
10,69%
|
8,29%
|
14,69%
|
8,62%
|
3,08%
|
4,41%
|
7,28%
|
6,71%
|
1,93%
|
2,96%
|
8,66%
|
7,57%
|
5,5%
|
WPA
2 |
0,7400
|
0,8800
|
0,6900
|
0,5100
|
1,240
|
0,6700
|
0,1800
|
0,2600
|
0,5400
|
0,4800
|
0,1075
|
0,1501
|
0,6628
|
0,6104
|
0,3362
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0788
|
-
|
-
|
0,4000
|
-
|
-
|
Datum van publicatie
|
25/10/21
|
14/02/22
|
2/05/22
|
1/08/22
|
31/10/22
|
13/02/23
|
1/05/23
|
31/07/23
|
30/10/23
|
5/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
552
|
323
|
59,7
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
8,7
|
391
|
425
|
729
|
1.456
|
Hefboom (schuld/ebitda)
|
0,7298
x
|
0,3334
x
|
0,045
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
217
|
342
|
190
|
521
|
323
|
352
|
603
|
ROE (netto-inkomsten/eigen vermogen)
|
6,37%
|
15,8%
|
24,4%
|
23,2%
|
9,43%
|
9,15%
|
13,3%
|
14,2%
|
ROA (netto-inkomsten/totale activa)
|
2,63%
|
6,96%
|
-
|
-
|
-
|
4,2%
|
7,5%
|
-
|
Totale activa
1 |
4.595
|
4.859
|
-
|
-
|
-
|
8.848
|
7.953
|
-
|
Nettoactief per aandeel
2 |
8,150
|
9,580
|
12,00
|
15,00
|
-
|
17,50
|
19,60
|
22,50
|
Cashflow per aandeel
|
2,350
|
3,180
|
4,560
|
4,460
|
-
|
-
|
-
|
-
|
Capex
1 |
472
|
553
|
-
|
908
|
749
|
850
|
958
|
920
|
Capex/omzet
|
11,66%
|
10,95%
|
-
|
12,81%
|
11,52%
|
13,15%
|
13,44%
|
11,89%
|
Datum van publicatie
|
10/02/20
|
8/02/21
|
14/02/22
|
13/02/23
|
5/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
30,62
USD Gemiddelde koersdoel
36,34
USD Spread / Gemiddelde doel +18,67% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,97% | 7,54 mld. | | +25,98% | 360 mld. | | +18,14% | 121 mld. | | +10,67% | 19,99 mld. | | +5,56% | 18,83 mld. | | +35,96% | 9,77 mld. | | +24,11% | 9,34 mld. | | -23,57% | 6,08 mld. | | +36,78% | 5,4 mld. | | +18,42% | 3,71 mld. |
Halfgeleidermateriaal & testen - Andere
|