slotkoers
Korea S.E.
00:00:00 20-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
46.200
KRW
|
-2,84%
|
|
-9,77%
|
+26,23%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.533.195
|
12.591.777
|
10.540.669
|
8.545.398
|
8.864.485
|
10.578.454
|
-
|
-
|
Bedrijfswaarde
2 |
11.959
|
12.161
|
9.800
|
8.096
|
8.540
|
9.954
|
9.705
|
9.276
|
K/w-verhouding
|
57,5
x
|
402
x
|
59,3
x
|
70,6
x
|
55,5
x
|
33,2
x
|
24,4
x
|
21
x
|
Dividendrendement
|
0,59%
|
0,39%
|
0,59%
|
0,49%
|
0,47%
|
0,75%
|
0,91%
|
1%
|
Marktkapitalisatie/omzet
|
2,25
x
|
2,84
x
|
2,17
x
|
2,07
x
|
2,41
x
|
2,47
x
|
2,13
x
|
1,94
x
|
Bedrijfswaarde/omzet
|
2,14
x
|
2,74
x
|
2,02
x
|
1,96
x
|
2,32
x
|
2,32
x
|
1,96
x
|
1,7
x
|
Bedrijfswaarde/EBITDA
|
13,1
x
|
20,2
x
|
13,9
x
|
16,1
x
|
23,7
x
|
15,5
x
|
11,9
x
|
10,3
x
|
Bedrijfswaarde/FCF
|
25,4
x
|
32,7
x
|
16,3
x
|
157
x
|
40
x
|
27,9
x
|
20,5
x
|
16
x
|
FCF Yield
|
3,94%
|
3,05%
|
6,12%
|
0,64%
|
2,5%
|
3,58%
|
4,89%
|
6,24%
|
Price to Book
|
2,59
x
|
2,67
x
|
2,05
x
|
1,67
x
|
1,73
x
|
2,18
x
|
2,04
x
|
1,88
x
|
Aantal aandelen (in duizenden)
|
68.501
|
68.501
|
69.044
|
68.993
|
69.023
|
68.948
|
-
|
-
|
Referentieprijs
3 |
200.000
|
206.000
|
167.000
|
137.500
|
145.000
|
172.800
|
172.800
|
172.800
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
9/02/22
|
1/02/23
|
25/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.580
|
4.432
|
4.863
|
4.135
|
3.674
|
4.286
|
4.956
|
5.447
|
EBITDA
1 |
913,3
|
601,5
|
705,2
|
502,9
|
360
|
640,4
|
813,3
|
902,8
|
Bedrijfsresultaat (EBIT)
1 |
427,8
|
143
|
343,4
|
214,2
|
108,2
|
413
|
588
|
684,5
|
Operationele Marge
|
7,67%
|
3,23%
|
7,06%
|
5,18%
|
2,94%
|
9,64%
|
11,86%
|
12,57%
|
Resultaat voor belastingen (EBT)
1 |
370,6
|
25,3
|
297,9
|
224,5
|
280,6
|
464,8
|
611,6
|
706,1
|
Nettowinst (verlies)
1 |
210,4
|
35,1
|
193,7
|
134,5
|
180,1
|
332,6
|
442,4
|
518,3
|
Nettomarge
|
3,77%
|
0,79%
|
3,98%
|
3,25%
|
4,9%
|
7,76%
|
8,93%
|
9,52%
|
WPA
2 |
3.477
|
512,0
|
2.818
|
1.948
|
2.614
|
5.210
|
7.081
|
8.221
|
Free Cash Flow
3 |
471.751
|
371.337
|
600.252
|
51.608
|
213.732
|
356.645
|
474.109
|
579.022
|
FCF-marge
|
8.454,1%
|
8.378,16%
|
12.342,98%
|
1.248,11%
|
5.817,48%
|
8.320,81%
|
9.566,89%
|
10.630,91%
|
Kasstroomconversie (ebitda)
|
51.651,96%
|
61.731,65%
|
85.113,36%
|
10.263,15%
|
59.369,31%
|
55.694,18%
|
58.295,1%
|
64.136,21%
|
Kasstroomconversie (nettowinst)
|
224.263,65%
|
1.057.939,99%
|
309.887,23%
|
38.370,55%
|
118.672,78%
|
107.232,46%
|
107.171,36%
|
111.714,23%
|
Dividend per aandeel
2 |
1.180
|
800,0
|
980,0
|
680,0
|
680,0
|
1.302
|
1.568
|
1.720
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
9/02/22
|
1/02/23
|
25/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.325
|
1.165
|
945,7
|
936,4
|
1.088
|
913,7
|
945,4
|
888,8
|
926
|
911,5
|
1.048
|
1.116
|
1.195
|
1.184
|
1.164
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
157,2
|
130,4
|
173,6
|
189,9
|
199,8
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
25,6
|
158
|
-19,5
|
18,8
|
57
|
64,35
|
5,889
|
17,25
|
20,68
|
72,68
|
85,18
|
115,5
|
137
|
148,2
|
122,7
|
Operationele Marge
|
1,93%
|
13,56%
|
-2,06%
|
2,01%
|
5,24%
|
7,04%
|
0,62%
|
1,94%
|
2,23%
|
7,97%
|
8,13%
|
10,35%
|
11,46%
|
12,51%
|
10,54%
|
Resultaat voor belastingen (EBT)
1 |
-25,7
|
162,3
|
-18,6
|
58,9
|
22
|
99,04
|
19,21
|
38,19
|
124,2
|
102,2
|
92,64
|
119,8
|
125,6
|
163
|
136
|
Nettowinst (verlies)
1 |
-42,5
|
117,4
|
-30,8
|
24,2
|
23,6
|
87,27
|
22,1
|
28
|
42,73
|
78,6
|
69,76
|
89,63
|
85,57
|
130,8
|
111
|
Nettomarge
|
-3,21%
|
10,08%
|
-3,26%
|
2,58%
|
2,17%
|
9,55%
|
2,34%
|
3,15%
|
4,61%
|
8,62%
|
6,66%
|
8,03%
|
7,16%
|
11,05%
|
9,53%
|
WPA
2 |
-1.047
|
1.701
|
-447,0
|
351,0
|
342,0
|
1.264
|
320,0
|
405,0
|
620,0
|
1.139
|
989,0
|
1.538
|
1.775
|
1.865
|
1.770
|
Dividend per aandeel
2 |
980,0
|
-
|
-
|
-
|
685,0
|
-
|
-
|
-
|
680,0
|
-
|
-
|
-
|
1.510
|
-
|
-
|
Datum van publicatie
|
9/02/22
|
27/04/22
|
28/07/22
|
31/10/22
|
1/02/23
|
2/05/23
|
26/07/23
|
30/10/23
|
25/01/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
574
|
431
|
740
|
449
|
324
|
625
|
873
|
1.303
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
471.751
|
371.337
|
600.252
|
51.608
|
213.732
|
356.645
|
474.109
|
579.022
|
ROE (netto-inkomsten/eigen vermogen)
|
4,71%
|
0,78%
|
3,93%
|
2,71%
|
2,87%
|
6,5%
|
8,36%
|
9,2%
|
ROA (netto-inkomsten/totale activa)
|
3,71%
|
0,6%
|
3,28%
|
2,26%
|
2,38%
|
5,29%
|
6,61%
|
7,19%
|
Totale activa
1 |
5.675
|
5.840
|
5.910
|
5.960
|
7.559
|
6.291
|
6.692
|
7.209
|
Nettoactief per aandeel
3 |
77.295
|
77.099
|
81.545
|
82.107
|
83.770
|
79.386
|
84.737
|
91.693
|
Cashflow per aandeel
3 |
12.367
|
9.566
|
11.887
|
2.189
|
5.956
|
7.984
|
9.106
|
10.032
|
Capex
1 |
247
|
183
|
91,2
|
99,4
|
134
|
119
|
133
|
154
|
Capex/omzet
|
4,42%
|
4,13%
|
1,87%
|
2,4%
|
3,66%
|
2,77%
|
2,69%
|
2,82%
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
9/02/22
|
1/02/23
|
25/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
172.800
KRW Gemiddelde koersdoel
204.333
KRW Spread / Gemiddelde doel +18,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,78% | 251 mld. | | 0,00% | 20,46 mld. | | +15,60% | 19,74 mld. | | +11,55% | 11,85 mld. | | -20,53% | 8,43 mld. | | +8,70% | 5,93 mld. | | +2,22% | 3,85 mld. | | -11,78% | 3,83 mld. | | -22,07% | 3,56 mld. |
Cosmetica & Parfums
|