ANGLO AMERICAN PLATINUM LIMITED Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 634 ZAR | +2,59% |
|
-18,75% | -34,23% |
| 26/04 | Bod van 38,9 miljard dollar van BHP Group op Anglo American verworpen | MT |
| 26/04 | Implats overweegt 3.900 banen te schrappen in Zuid-Afrika nu prijsdaling zijn tol eist | RE |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 343.061 | 371.810 | 476.350 | 374.240 | 253.326 | 166.563 | - | - |
| Bedrijfswaarde 1 | 325.761 | 353.110 | 424.998 | 374.240 | 236.604 | 147.409 | 146.407 | 138.360 |
| K/w-verhouding | 18,6 x | 12,5 x | 6,05 x | 7,63 x | 19,5 x | 9,89 x | 8,14 x | 7,89 x |
| Dividendrendement | 4,02% | 3,16% | 16,5% | - | 2,21% | 3,6% | 4,41% | 5,21% |
| Marktkapitalisatie/omzet | 3,45 x | 2,7 x | 2,22 x | 2,28 x | 2,03 x | 1,58 x | 1,49 x | 1,38 x |
| Bedrijfswaarde/omzet | 3,27 x | 2,56 x | 1,98 x | 2,28 x | 1,9 x | 1,4 x | 1,31 x | 1,14 x |
| Bedrijfswaarde/EBITDA | 10,9 x | 8,49 x | 3,92 x | 5,06 x | 9,68 x | 5,45 x | 4,77 x | 4,12 x |
| Bedrijfswaarde/FCF | 16,4 x | 25,7 x | 5,13 x | - | -54,5 x | 22,3 x | 21,4 x | 7,81 x |
| FCF Yield | 6,09% | 3,89% | 19,5% | - | -1,83% | 4,49% | 4,67% | 12,8% |
| Price to Book | 5,66 x | 4,84 x | 4,68 x | - | 2,55 x | 1,47 x | 1,34 x | 1,2 x |
| Aantal aandelen (in duizenden) | 262.413 | 257.638 | 262.196 | 262.647 | 262.787 | 262.713 | - | - |
| Referentieprijs 2 | 1.307 | 1.443 | 1.817 | 1.425 | 964,0 | 634,0 | 634,0 | 634,0 |
| Datum van publicatie | 15/02/20 | 22/02/21 | 21/02/22 | 15/01/23 | 19/02/24 | - | - | - |
1ZAR in Miljoen2ZAR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 99.551 | 137.790 | 214.568 | 164.100 | 124.583 | 105.615 | 111.794 | 121.126 |
| EBITDA 1 | 29.950 | 41.583 | 108.438 | 73.900 | 24.434 | 27.025 | 30.691 | 33.605 |
| Bedrijfsresultaat (EBIT) 1 | 26.026 | 38.852 | 102.615 | 68.345 | 17.884 | 25.387 | 27.336 | 28.545 |
| Operationele Marge | 26,14% | 28,2% | 47,82% | 41,65% | 14,36% | 24,04% | 24,45% | 23,57% |
| Resultaat voor belastingen (EBT) 1 | 25.305 | 40.858 | 108.311 | 66.768 | 18.109 | 24.266 | 27.062 | 27.341 |
| Nettowinst (verlies) 1 | 18.500 | 30.300 | 78.978 | 49.200 | 13.041 | 16.623 | 19.936 | 20.142 |
| Nettomarge | 18,58% | 21,99% | 36,81% | 29,98% | 10,47% | 15,74% | 17,83% | 16,63% |
| WPA 2 | 70,46 | 115,2 | 300,2 | 186,7 | 49,53 | 64,13 | 77,92 | 80,41 |
| Free Cash Flow 1 | 19.838 | 13.729 | 82.855 | - | -4.338 | 6.612 | 6.841 | 17.709 |
| FCF-marge | 19,93% | 9,96% | 38,61% | - | -3,48% | 6,26% | 6,12% | 14,62% |
| Kasstroomconversie (ebitda) | 66,24% | 33,02% | 76,41% | - | - | 24,46% | 22,29% | 52,7% |
| Kasstroomconversie (nettowinst) | 107,23% | 45,31% | 104,91% | - | - | 39,77% | 34,31% | 87,92% |
| Dividend per aandeel 2 | 52,60 | 45,58 | 300,0 | - | 21,30 | 22,82 | 27,96 | 33,00 |
| Datum van publicatie | 15/02/20 | 22/02/21 | 21/02/22 | 15/01/23 | 19/02/24 | - | - | - |
1ZAR in Miljoen2ZAR
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 S1 | 2022 S2 | 2023 S1 |
|---|---|---|---|---|---|---|---|
| Omzet 1 | - | - | 107.532 | 107.036 | 85.580 | - | 64.677 |
| EBITDA 1 | - | - | 63.328 | 45.110 | 42.757 | - | 13.445 |
| Bedrijfsresultaat (EBIT) 1 | - | - | 60.951 | 41.664 | 40.133 | - | 10.547 |
| Operationele Marge | - | - | 56,68% | 38,93% | 46,9% | - | 16,31% |
| Resultaat voor belastingen (EBT) | - | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 6.686 | - | 46.371 | 32.607 | 26.655 | - | 7.741 |
| Nettomarge | - | - | 43,12% | 30,46% | 31,15% | - | 11,97% |
| WPA 2 | 25,12 | - | 176,0 | - | 101,1 | 85,53 | 29,38 |
| Dividend per aandeel 2 | - | 35,35 | 70,00 | 49,00 | 81,00 | - | 12,00 |
| Datum van publicatie | 27/07/20 | 22/02/21 | 26/07/21 | 21/02/22 | 25/07/22 | 15/01/23 | 24/07/23 |
1ZAR in Miljoen2ZAR
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 17.300 | 18.700 | 51.352 | - | 16.722 | 19.154 | 20.156 | 28.202 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 19.838 | 13.729 | 82.855 | - | -4.338 | 6.612 | 6.841 | 17.709 |
| ROE (netto-inkomsten/eigen vermogen) | 34,3% | 43,7% | 87,5% | - | 14,3% | 15% | 18,8% | 14,9% |
| ROA (netto-inkomsten/totale activa) | 19,1% | 24,4% | 48,7% | - | 8,11% | 9,55% | 14,7% | 11% |
| Totale activa 1 | 96.721 | 124.027 | 162.263 | - | 160.819 | 174.007 | 135.337 | 183.375 |
| Nettoactief per aandeel 2 | 231,0 | 298,0 | 389,0 | - | 378,0 | 430,0 | 473,0 | 530,0 |
| Cashflow per aandeel 2 | 108,0 | 88,10 | 366,0 | - | 62,80 | 87,20 | 87,90 | 110,0 |
| Capex 1 | 8.600 | 9.471 | 13.631 | - | 20.892 | 19.149 | 19.090 | 19.294 |
| Capex/omzet | 8,64% | 6,87% | 6,35% | - | 16,77% | 18,13% | 17,08% | 15,93% |
| Datum van publicatie | 15/02/20 | 22/02/21 | 21/02/22 | 15/01/23 | 19/02/24 | - | - | - |
1ZAR in Miljoen2ZAR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Onderwogen
Aantal analisten
9
Laatste slotkoers
634
ZAR
Gemiddelde koersdoel
754,6
ZAR
Spread / Gemiddelde doel
+19,03%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -34,23% | 8,85 mld. | |
| -11,34% | 2,58 mld. | |
| -21,90% | 1,19 mld. | |
| +2,33% | 245 mln. | |
| +4,24% | 251 mln. | |
| -8,55% | 226 mln. | |
| +25,33% | 141 mln. |
