AOYAMA TRADING CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.633 JPY | +2,83% |
|
+1,24% | +10,11% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 125.748 | 46.382 | 41.162 | 33.678 | 46.752 | 81.425 | - | - |
| Bedrijfswaarde 1 | 137.262 | 85.286 | 91.811 | 65.536 | 59.077 | 77.325 | 66.825 | 57.525 |
| K/w-verhouding | 22 x | -2,74 x | -1,06 x | 24,9 x | 10,9 x | 11,5 x | 10,7 x | 10,4 x |
| Dividendrendement | 4,17% | 5,39% | - | 1,18% | 2,77% | 3,67% | 3,67% | 3,67% |
| Marktkapitalisatie/omzet | 0,5 x | 0,21 x | 0,26 x | 0,2 x | 0,25 x | 0,42 x | 0,42 x | 0,42 x |
| Bedrijfswaarde/omzet | 0,55 x | 0,39 x | 0,57 x | 0,39 x | 0,32 x | 0,4 x | 0,34 x | 0,29 x |
| Bedrijfswaarde/EBITDA | 5,85 x | 7,91 x | -13,7 x | 7,26 x | 4,19 x | 4,37 x | 3,75 x | 3,34 x |
| Bedrijfswaarde/FCF | 18.619.329 x | -5.303.839 x | 12.942.076 x | 3.228.077 x | 2.981.730 x | - | - | - |
| FCF Yield | 0% | -0% | 0% | 0% | 0% | - | - | - |
| Price to Book | 0,57 x | 0,24 x | 0,26 x | 0,21 x | 0,28 x | 0,48 x | 0,46 x | 0,44 x |
| Aantal aandelen (in duizenden) | 49.979 | 49.980 | 49.773 | 49.820 | 49.842 | 49.862 | - | - |
| Referentieprijs 2 | 2.516 | 928,0 | 827,0 | 676,0 | 938,0 | 1.633 | 1.633 | 1.633 |
| Datum van publicatie | 10/05/19 | 15/05/20 | 14/05/21 | 13/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 250.300 | 217.696 | 161.404 | 165.961 | 183.506 | 194.000 | 196.200 | 195.700 |
| EBITDA 1 | 23.456 | 10.779 | -6.682 | 9.024 | 14.106 | 17.700 | 17.800 | 17.200 |
| Bedrijfsresultaat (EBIT) 1 | 14.629 | 818 | -14.404 | 2.181 | 7.110 | 11.200 | 12.100 | 12.200 |
| Operationele Marge | 5,84% | 0,38% | -8,92% | 1,31% | 3,87% | 5,77% | 6,17% | 6,23% |
| Resultaat voor belastingen (EBT) | 11.001 | -18.921 | -30.583 | 2.949 | 6.251 | - | - | - |
| Nettowinst (verlies) 1 | 5.723 | -16.900 | -38.887 | 1.350 | 4.278 | 7.100 | 7.600 | 7.800 |
| Nettomarge | 2,29% | -7,76% | -24,09% | 0,81% | 2,33% | 3,66% | 3,87% | 3,99% |
| WPA 2 | 114,3 | -338,4 | -781,3 | 27,12 | 85,86 | 142,4 | 152,4 | 156,5 |
| Free Cash Flow | 7.372 | -16.080 | 7.094 | 20.302 | 19.813 | - | - | - |
| FCF-marge | 2,95% | -7,39% | 4,4% | 12,23% | 10,8% | - | - | - |
| Kasstroomconversie (ebitda) | 31,43% | - | - | 224,98% | 140,46% | - | - | - |
| Kasstroomconversie (nettowinst) | 128,81% | - | - | 1.503,85% | 463,14% | - | - | - |
| Dividend per aandeel 2 | 105,0 | 50,00 | - | 8,000 | 26,00 | 60,00 | 60,00 | 60,00 |
| Datum van publicatie | 10/05/19 | 15/05/20 | 14/05/21 | 13/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 101.882 | 61.065 | 29.362 | 67.131 | 44.181 | 54.649 | 40.924 | 35.880 | 76.804 | 46.360 | 60.342 | 44.304 | 38.709 | 83.013 | 48.214 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | -1.557 | -13.851 | -5.042 | -7.059 | 2.117 | 7.123 | 1 | -1.878 | -1.877 | 2.159 | 6.828 | 1.856 | -457 | 1.399 | 2.993 |
| Operationele Marge | -1,53% | -22,68% | -17,17% | -10,52% | 4,79% | 13,03% | 0% | -5,23% | -2,44% | 4,66% | 11,32% | 4,19% | -1,18% | 1,69% | 6,21% |
| Resultaat voor belastingen (EBT) 1 | -8.691 | -15.963 | - | -6.566 | 3.322 | - | 626 | - | -1.350 | 1.810 | - | 2.092 | - | 1.564 | 2.932 |
| Nettowinst (verlies) 1 | -6.469 | -16.938 | -4.860 | -7.586 | 2.735 | 6.201 | 22 | -2.473 | -2.451 | 1.266 | 5.463 | 1.230 | -767 | 463 | 2.085 |
| Nettomarge | -6,35% | -27,74% | -16,55% | -11,3% | 6,19% | 11,35% | 0,05% | -6,89% | -3,19% | 2,73% | 9,05% | 2,78% | -1,98% | 0,56% | 4,32% |
| WPA 2 | -129,4 | -340,3 | - | -152,3 | 54,93 | - | 0,4400 | - | -49,20 | 25,40 | - | 24,70 | - | 9,300 | 41,83 |
| Dividend per aandeel | 50,00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 8/11/19 | 10/11/20 | 12/11/21 | 12/11/21 | 10/02/22 | 13/05/22 | 9/08/22 | 11/11/22 | 11/11/22 | 10/02/23 | 12/05/23 | 10/08/23 | 10/11/23 | 10/11/23 | 9/02/24 |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 11.514 | 38.904 | 50.649 | 31.858 | 12.325 | - | - | - |
| Nettokaspositie 1 | - | - | - | - | - | 4.100 | 14.600 | 23.900 |
| Hefboom (schuld/ebitda) | 0,4909 x | 3,609 x | -7,58 x | 3,53 x | 0,8737 x | - | - | - |
| Free Cash Flow | 7.372 | -16.080 | 7.094 | 20.302 | 19.813 | - | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 2,6% | -8,1% | -21,8% | 0,8% | 2,6% | 4,27% | 4,39% | 4,33% |
| ROA (netto-inkomsten/totale activa) | 3,96% | 0,4% | -3,25% | 1,58% | 2,65% | - | - | - |
| Totale activa 1 | 144.389 | -4.228.700 | 1.198.278 | 85.479 | 161.385 | - | - | - |
| Nettoactief per aandeel 2 | 4.419 | 3.933 | 3.232 | 3.234 | 3.339 | 3.435 | 3.578 | 3.721 |
| Cashflow per aandeel | 291,0 | -139,0 | -626,0 | 164,0 | 226,0 | - | - | - |
| Capex | 7.533 | 12.984 | 4.438 | 5.028 | 5.870 | - | - | - |
| Capex/omzet | 3,01% | 5,96% | 2,75% | 3,03% | 3,2% | - | - | - |
| Datum van publicatie | 10/05/19 | 15/05/20 | 14/05/21 | 13/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
1
Laatste slotkoers
1.633
JPY
Gemiddelde koersdoel
1.900
JPY
Spread / Gemiddelde doel
+16,35%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +10,11% | 533 mln. | |
| -4,34% | 326 mln. | |
| -26,36% | 188 mln. | |
| -0,45% | 59,89 mln. |
- Beurs
- Aandelen
- Koers 8219
- Financiën Aoyama Trading Co., Ltd.
