Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.551
INR
|
+0,13%
|
|
-0,25%
|
+0,94%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
34.337
|
30.996
|
174.923
|
228.781
|
333.851
|
430.468
|
-
|
-
|
Bedrijfswaarde
1 |
40.960
|
37.812
|
175.759
|
230.822
|
339.056
|
432.431
|
426.335
|
416.169
|
K/w-verhouding
|
23,3
x
|
12,9
x
|
48,6
x
|
41,1
x
|
52
x
|
52,8
x
|
36,6
x
|
28
x
|
Dividendrendement
|
0,97%
|
-
|
-
|
0,38%
|
0,42%
|
0,38%
|
0,51%
|
0,62%
|
Marktkapitalisatie/omzet
|
0,48
x
|
0,4
x
|
2,06
x
|
1,75
x
|
2,07
x
|
2,34
x
|
1,8
x
|
1,48
x
|
Bedrijfswaarde/omzet
|
0,57
x
|
0,49
x
|
2,07
x
|
1,77
x
|
2,1
x
|
2,35
x
|
1,78
x
|
1,43
x
|
Bedrijfswaarde/EBITDA
|
10,4
x
|
7,92
x
|
25,9
x
|
24,4
x
|
33,2
x
|
33,8
x
|
24
x
|
18,9
x
|
Bedrijfswaarde/FCF
|
33,9
x
|
18,9
x
|
25,5
x
|
356
x
|
-223
x
|
103
x
|
42,6
x
|
30,8
x
|
FCF Yield
|
2,95%
|
5,3%
|
3,93%
|
0,28%
|
-0,45%
|
0,97%
|
2,35%
|
3,24%
|
Price to Book
|
3,56
x
|
2,44
x
|
10,3
x
|
10,1
x
|
11,1
x
|
12,2
x
|
9,57
x
|
7,49
x
|
Aantal aandelen (in duizenden)
|
238.504
|
248.674
|
249.792
|
250.281
|
277.331
|
277.525
|
-
|
-
|
Referentieprijs
2 |
144,0
|
124,6
|
700,3
|
914,1
|
1.204
|
1.551
|
1.551
|
1.551
|
Datum van publicatie
|
18/05/19
|
30/06/20
|
3/06/21
|
13/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
71.523
|
77.232
|
84.998
|
130.633
|
161.660
|
184.297
|
239.090
|
291.013
|
EBITDA
1 |
3.928
|
4.773
|
6.787
|
9.453
|
10.216
|
12.794
|
17.782
|
21.994
|
Bedrijfsresultaat (EBIT)
1 |
3.286
|
3.814
|
5.759
|
8.363
|
8.832
|
10.900
|
15.343
|
19.977
|
Operationele Marge
|
4,59%
|
4,94%
|
6,78%
|
6,4%
|
5,46%
|
5,91%
|
6,42%
|
6,86%
|
Resultaat voor belastingen (EBT)
1 |
2.269
|
2.963
|
5.458
|
8.323
|
8.633
|
10.638
|
15.501
|
20.374
|
Nettowinst (verlies)
1 |
1.482
|
2.560
|
3.602
|
5.573
|
6.419
|
8.112
|
11.680
|
15.225
|
Nettomarge
|
2,07%
|
3,31%
|
4,24%
|
4,27%
|
3,97%
|
4,4%
|
4,89%
|
5,23%
|
WPA
2 |
6,176
|
9,632
|
14,40
|
22,26
|
23,14
|
29,40
|
42,43
|
55,42
|
Free Cash Flow
1 |
1.207
|
2.003
|
6.902
|
648,3
|
-1.523
|
4.204
|
10.003
|
13.504
|
FCF-marge
|
1,69%
|
2,59%
|
8,12%
|
0,5%
|
-0,94%
|
2,28%
|
4,18%
|
4,64%
|
Kasstroomconversie (ebitda)
|
30,73%
|
41,96%
|
101,69%
|
6,86%
|
-
|
32,86%
|
56,26%
|
61,4%
|
Kasstroomconversie (nettowinst)
|
81,42%
|
78,25%
|
191,63%
|
11,63%
|
-
|
51,83%
|
85,64%
|
88,69%
|
Dividend per aandeel
2 |
1,400
|
-
|
-
|
3,500
|
5,000
|
5,900
|
7,833
|
9,622
|
Datum van publicatie
|
18/05/19
|
30/06/20
|
3/06/21
|
13/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
26.009
|
25.870
|
25.343
|
30.839
|
32.304
|
42.147
|
34.386
|
39.692
|
43.271
|
44.311
|
45.449
|
46.199
|
41.768
|
44.914
|
EBITDA
1 |
2.321
|
2.064
|
2.547
|
2.222
|
2.023
|
2.661
|
1.939
|
2.319
|
2.728
|
3.229
|
3.072
|
3.282
|
2.863
|
3.103
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
2.282
|
1.949
|
1.750
|
2.382
|
-
|
2.042
|
2.383
|
2.761
|
2.663
|
3.196
|
2.295
|
2.583
|
Operationele Marge
|
-
|
-
|
9%
|
6,32%
|
5,42%
|
5,65%
|
-
|
5,15%
|
5,51%
|
6,23%
|
5,86%
|
6,92%
|
5,49%
|
5,75%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
2.256
|
1.956
|
1.721
|
2.391
|
1.629
|
2.023
|
2.290
|
2.692
|
2.608
|
2.718
|
2.429
|
2.686
|
Nettowinst (verlies)
1 |
1.320
|
1.192
|
1.474
|
1.313
|
1.156
|
1.630
|
1.071
|
1.502
|
1.692
|
2.018
|
1.936
|
2.039
|
1.799
|
1.899
|
Nettomarge
|
5,08%
|
4,61%
|
5,81%
|
4,26%
|
3,58%
|
3,87%
|
3,11%
|
3,78%
|
3,91%
|
4,55%
|
4,26%
|
4,41%
|
4,31%
|
4,23%
|
WPA
2 |
-
|
4,760
|
5,880
|
5,240
|
4,600
|
6,510
|
4,270
|
5,410
|
6,100
|
7,270
|
6,980
|
7,810
|
6,595
|
7,000
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
3,500
|
-
|
-
|
-
|
5,000
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/01/21
|
3/06/21
|
6/08/21
|
28/10/21
|
25/01/22
|
13/05/22
|
27/07/22
|
9/11/22
|
2/02/23
|
12/05/23
|
5/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
6.623
|
6.816
|
836
|
2.041
|
5.205
|
1.963
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
4.133
|
14.300
|
Hefboom (schuld/ebitda)
|
1,686
x
|
1,428
x
|
0,1231
x
|
0,2159
x
|
0,5096
x
|
0,1534
x
|
-
|
-
|
Free Cash Flow
1 |
1.207
|
2.003
|
6.902
|
648
|
-1.523
|
4.204
|
10.003
|
13.504
|
ROE (netto-inkomsten/eigen vermogen)
|
16,5%
|
22,1%
|
23,6%
|
28,8%
|
23,5%
|
24,9%
|
30,3%
|
30,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
10,8%
|
14,2%
|
12,5%
|
15,8%
|
16%
|
23,7%
|
Totale activa
1 |
-
|
-
|
33.325
|
39.257
|
51.520
|
51.345
|
73.230
|
64.241
|
Nettoactief per aandeel
2 |
40,40
|
51,00
|
67,80
|
90,50
|
108,0
|
127,0
|
162,0
|
207,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
29,90
|
42,50
|
56,40
|
Capex
1 |
2.369
|
3.092
|
2.869
|
5.869
|
8.424
|
6.130
|
3.445
|
3.951
|
Capex/omzet
|
3,31%
|
4%
|
3,38%
|
4,49%
|
5,21%
|
3,33%
|
1,44%
|
1,36%
|
Datum van publicatie
|
18/05/19
|
30/06/20
|
3/06/21
|
13/05/22
|
12/05/23
|
-
|
-
|
-
|
Laatste slotkoers
1.551
INR Gemiddelde koersdoel
1.795
INR Spread / Gemiddelde doel +15,70% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,94% | 5,16 mld. | | +0,70% | 25,86 mld. | | +19,56% | 21,28 mld. | | -9,07% | 11,73 mld. | | +24,56% | 11,2 mld. | | +11,54% | 10,91 mld. | | +10,96% | 10,15 mld. | | +2,61% | 8,56 mld. | | +5,78% | 7,32 mld. | | +22,56% | 6,92 mld. |
Ijzer, staalfabrieken en gieterijen
|