Beurs gesloten -
Japan Exchange
08:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.119
JPY
|
0,00%
|
|
+2,19%
|
+10,36%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
28.090
|
23.866
|
26.188
|
21.188
|
19.779
|
22.200
|
-
|
-
|
Bedrijfswaarde
1 |
33.489
|
33.502
|
39.714
|
37.570
|
43.910
|
23.112
|
22.200
|
22.200
|
K/w-verhouding
|
7,22
x
|
14,1
x
|
12,1
x
|
14,1
x
|
-4
x
|
-22,2
x
|
224
x
|
7,16
x
|
Dividendrendement
|
3,09%
|
3,66%
|
3,48%
|
4,49%
|
4,81%
|
4,12%
|
4,29%
|
4,29%
|
Marktkapitalisatie/omzet
|
0,35
x
|
0,33
x
|
0,37
x
|
0,26
x
|
0,25
x
|
0,32
x
|
0,28
x
|
0,26
x
|
Bedrijfswaarde/omzet
|
0,35
x
|
0,33
x
|
0,37
x
|
0,26
x
|
0,25
x
|
0,32
x
|
0,28
x
|
0,26
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
7.448.923
x
|
6.625.904
x
|
-1.760.630
x
|
-
|
-4.299.886
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-0%
|
-
|
-0%
|
-
|
-
|
-
|
Price to Book
|
0,51
x
|
0,45
x
|
0,46
x
|
0,36
x
|
0,37
x
|
0,41
x
|
0,44
x
|
0,43
x
|
Aantal aandelen (in duizenden)
|
20.639
|
19.839
|
19.839
|
19.839
|
19.839
|
19.839
|
-
|
-
|
Referentieprijs
2 |
1.361
|
1.203
|
1.320
|
1.068
|
997,0
|
1.119
|
1.119
|
1.119
|
Datum van publicatie
|
9/05/19
|
8/05/20
|
11/05/21
|
11/05/22
|
11/05/23
|
14/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
79.501
|
72.967
|
70.572
|
80.515
|
79.431
|
72.222
|
80.500
|
87.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.564
|
2.574
|
3.257
|
3.304
|
-2.907
|
-2.617
|
800
|
4.100
|
Operationele Marge
|
4,48%
|
3,53%
|
4,62%
|
4,1%
|
-3,66%
|
-3,62%
|
0,99%
|
4,71%
|
Resultaat voor belastingen (EBT)
1 |
5.831
|
3.122
|
3.842
|
2.941
|
-4.652
|
-1.418
|
600
|
3.900
|
Nettowinst (verlies)
1 |
3.890
|
1.732
|
2.169
|
1.502
|
-4.941
|
-1.042
|
100
|
3.100
|
Nettomarge
|
4,89%
|
2,37%
|
3,07%
|
1,87%
|
-6,22%
|
-1,44%
|
0,12%
|
3,56%
|
WPA
2 |
188,5
|
85,35
|
109,4
|
75,75
|
-249,1
|
-52,56
|
5,000
|
156,3
|
Free Cash Flow
|
3.771
|
3.602
|
-14.874
|
-
|
-4.600
|
-
|
-
|
-
|
FCF-marge
|
4,74%
|
4,94%
|
-21,08%
|
-
|
-5,79%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
96,94%
|
207,97%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
42,00
|
44,00
|
46,00
|
48,00
|
48,00
|
48,00
|
48,00
|
48,00
|
Datum van publicatie
|
9/05/19
|
8/05/20
|
11/05/21
|
11/05/22
|
11/05/23
|
14/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
36.558
|
36.409
|
32.220
|
38.352
|
20.025
|
39.667
|
20.270
|
20.578
|
40.848
|
21.161
|
20.551
|
41.712
|
19.688
|
18.031
|
37.719
|
17.298
|
17.374
|
34.672
|
19.041
|
18.509
|
37.550
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
920
|
1.654
|
969
|
2.288
|
772
|
2.475
|
790
|
39
|
829
|
571
|
-135
|
436
|
-1.426
|
-1.917
|
-3.343
|
-834
|
-993
|
-1.827
|
-87
|
-703
|
-790
|
Operationele Marge
|
2,52%
|
4,54%
|
3,01%
|
5,97%
|
3,86%
|
6,24%
|
3,9%
|
0,19%
|
2,03%
|
2,7%
|
-0,66%
|
1,05%
|
-7,24%
|
-10,63%
|
-8,86%
|
-4,82%
|
-5,72%
|
-5,27%
|
-0,46%
|
-3,8%
|
-2,1%
|
Resultaat voor belastingen (EBT)
|
1.052
|
-
|
1.286
|
-
|
-
|
2.525
|
741
|
-
|
-
|
713
|
-
|
-874
|
-1.468
|
-
|
-
|
-663
|
-
|
-1.519
|
306
|
-
|
-
|
Nettowinst (verlies)
|
454
|
-
|
710
|
-
|
-
|
1.733
|
384
|
-
|
-
|
376
|
-
|
-1.225
|
-1.496
|
-
|
-
|
-314
|
-
|
-753
|
171
|
-
|
-
|
Nettomarge
|
1,24%
|
-
|
2,2%
|
-
|
-
|
4,37%
|
1,89%
|
-
|
-
|
1,78%
|
-
|
-2,94%
|
-7,6%
|
-
|
-
|
-1,82%
|
-
|
-2,17%
|
0,9%
|
-
|
-
|
WPA
|
22,13
|
-
|
35,83
|
-
|
-
|
87,39
|
19,32
|
-
|
-
|
19,00
|
-
|
-61,78
|
-75,39
|
-
|
-
|
-15,84
|
-
|
-37,96
|
8,610
|
-
|
-
|
Dividend per aandeel
|
22,00
|
-
|
22,00
|
-
|
-
|
24,00
|
-
|
-
|
-
|
-
|
-
|
24,00
|
-
|
-
|
-
|
-
|
-
|
24,00
|
-
|
-
|
-
|
Datum van publicatie
|
1/11/19
|
8/05/20
|
2/11/20
|
11/05/21
|
1/11/21
|
1/11/21
|
1/02/22
|
11/05/22
|
11/05/22
|
2/08/22
|
2/11/22
|
2/11/22
|
2/02/23
|
11/05/23
|
11/05/23
|
3/08/23
|
2/11/23
|
2/11/23
|
5/02/24
|
14/05/24
|
14/05/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
5.399
|
9.636
|
13.526
|
16.382
|
24.131
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
3.771
|
3.602
|
-14.874
|
-
|
-4.600
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,1%
|
3,2%
|
4%
|
2,6%
|
-8,7%
|
-1,9%
|
0,2%
|
6,1%
|
ROA (netto-inkomsten/totale activa)
|
4,35%
|
3,2%
|
3,72%
|
3,19%
|
-2,27%
|
-1,97%
|
-
|
-
|
Totale activa
1 |
89.488
|
54.077
|
58.310
|
47.068
|
217.697
|
52.803
|
-
|
-
|
Nettoactief per aandeel
2 |
2.653
|
2.649
|
2.885
|
2.983
|
2.726
|
2.830
|
2.539
|
2.622
|
Cashflow per aandeel
|
328,0
|
228,0
|
260,0
|
233,0
|
-23,40
|
240,0
|
-
|
-
|
Capex
1 |
2.957
|
3.932
|
18.559
|
6.567
|
4.025
|
5.000
|
5.000
|
5.000
|
Capex/omzet
|
3,72%
|
5,39%
|
26,3%
|
8,16%
|
5,07%
|
6,94%
|
6,21%
|
5,75%
|
Datum van publicatie
|
9/05/19
|
8/05/20
|
11/05/21
|
11/05/22
|
11/05/23
|
14/05/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,36% | 143 mln. | | +5,41% | 105 mld. | | -3,11% | 64,71 mld. | | +73,33% | 49,72 mld. | | +17,24% | 38,6 mld. | | +5,99% | 32,54 mld. | | +12,23% | 19,94 mld. | | +15,03% | 16,92 mld. | | +19,06% | 15,2 mld. | | +6,28% | 14,39 mld. |
Chemische grondstoffen - Andere
|