Beurs gesloten -
Deutsche Boerse AG
17:15:52 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,44
EUR
|
-1,77%
|
|
-1,77%
|
-18,53%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.837
|
3.162
|
2.024
|
1.642
|
-
|
-
|
Bedrijfswaarde
1 |
3.153
|
3.892
|
3.346
|
2.840
|
2.895
|
2.697
|
K/w-verhouding
|
18,6
x
|
53,6
x
|
-13,7
x
|
14,5
x
|
8,27
x
|
5,82
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
4,76
x
|
5,4
x
|
1,97
x
|
1,84
x
|
1,32
x
|
1,08
x
|
Bedrijfswaarde/omzet
|
5,29
x
|
6,64
x
|
3,25
x
|
3,18
x
|
2,33
x
|
1,77
x
|
Bedrijfswaarde/EBITDA
|
23,6
x
|
43,1
x
|
13,6
x
|
8,4
x
|
6,46
x
|
4,83
x
|
Bedrijfswaarde/FCF
|
-16,2
x
|
-11,1
x
|
-8,45
x
|
9,96
x
|
-63,4
x
|
11,8
x
|
FCF Yield
|
-6,19%
|
-9,01%
|
-11,8%
|
10%
|
-1,58%
|
8,46%
|
Price to Book
|
2,91
x
|
3,06
x
|
2,04
x
|
1,49
x
|
1,26
x
|
1,04
x
|
Aantal aandelen (in duizenden)
|
31.877
|
31.877
|
31.877
|
31.877
|
-
|
-
|
Referentieprijs
2 |
89,00
|
99,20
|
63,50
|
51,50
|
51,50
|
51,50
|
Datum van publicatie
|
15/02/22
|
14/02/23
|
20/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
170,2
|
366,3
|
595,9
|
585,9
|
1.028
|
892
|
1.241
|
1.525
|
EBITDA
1 |
-
|
-
|
133,4
|
90,29
|
245,7
|
338,2
|
448,2
|
558,5
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
86,94
|
35,86
|
167,6
|
242,4
|
352,7
|
463,1
|
Operationele Marge
|
-
|
-
|
14,59%
|
6,12%
|
16,3%
|
27,17%
|
28,43%
|
30,36%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
130,6
|
74,44
|
-187,2
|
142,6
|
254
|
361,7
|
Nettowinst (verlies)
1 |
-50,26
|
-34,06
|
152,6
|
59,1
|
-148,9
|
113,1
|
198,5
|
282,3
|
Nettomarge
|
-29,53%
|
-9,3%
|
25,6%
|
10,09%
|
-14,48%
|
12,68%
|
16%
|
18,51%
|
WPA
2 |
-
|
-
|
4,790
|
1,850
|
-4,627
|
3,549
|
6,226
|
8,856
|
Free Cash Flow
1 |
-
|
-
|
-195,1
|
-350,5
|
-396,2
|
285,3
|
-45,64
|
228,2
|
FCF-marge
|
-
|
-
|
-32,74%
|
-59,83%
|
-38,53%
|
31,98%
|
-3,68%
|
14,96%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
84,35%
|
-
|
40,86%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
252,15%
|
-
|
80,84%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19/02/21
|
4/03/21
|
15/02/22
|
14/02/23
|
20/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
161
|
166,3
|
282,5
|
87
|
116
|
100,3
|
417,6
|
22,84
|
355,3
|
219,3
|
282,8
|
125,5
|
242,1
|
245,7
|
285,3
|
EBITDA
1 |
38,86
|
40,47
|
-32,49
|
49,19
|
31,06
|
42,54
|
143,9
|
19,73
|
31,76
|
71,81
|
138,5
|
60,07
|
62,64
|
78,99
|
125,5
|
Bedrijfsresultaat (EBIT)
1 |
26,9
|
27,53
|
-44,99
|
35,83
|
17,24
|
27,78
|
113,5
|
-3
|
8,741
|
48,28
|
113,9
|
35,98
|
38,37
|
54,73
|
91,28
|
Operationele Marge
|
16,71%
|
16,56%
|
-15,92%
|
41,19%
|
14,86%
|
27,68%
|
27,18%
|
-13,14%
|
2,46%
|
22,01%
|
40,29%
|
28,67%
|
15,85%
|
22,27%
|
32%
|
Resultaat voor belastingen (EBT)
1 |
-3,237
|
13,09
|
-15,36
|
46,9
|
-30,78
|
73,68
|
-33,8
|
-22,04
|
-242,9
|
19,57
|
86,14
|
23,96
|
14,16
|
31,44
|
91,41
|
Nettowinst (verlies)
1 |
-3,237
|
35,08
|
-12,28
|
37,52
|
-24,62
|
58,49
|
-27,04
|
-17,64
|
-194,3
|
16,52
|
68,92
|
18,45
|
11,17
|
24,73
|
72,55
|
Nettomarge
|
-2,01%
|
21,1%
|
-4,35%
|
43,12%
|
-21,23%
|
58,3%
|
-6,47%
|
-77,23%
|
-54,69%
|
7,53%
|
24,37%
|
14,7%
|
4,62%
|
10,06%
|
25,43%
|
WPA
2 |
-0,1000
|
1,100
|
-0,3900
|
1,180
|
-0,7700
|
1,830
|
-
|
-0,5500
|
-6,107
|
0,5784
|
1,478
|
0,5790
|
0,3505
|
0,7755
|
2,294
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/11/21
|
15/02/22
|
25/05/22
|
30/08/22
|
16/11/22
|
14/02/23
|
9/05/23
|
23/08/23
|
8/11/23
|
20/03/24
|
8/05/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
316
|
729
|
1.322
|
1.199
|
1.253
|
1.055
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
2,369
x
|
8,078
x
|
5,381
x
|
3,545
x
|
2,797
x
|
1,89
x
|
Free Cash Flow
1 |
-
|
-
|
-195
|
-351
|
-396
|
285
|
-45,6
|
228
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
21%
|
5,88%
|
-14%
|
10,5%
|
16,4%
|
19,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
3,38%
|
-6,09%
|
4,2%
|
5,6%
|
6,9%
|
Totale activa
1 |
-
|
-
|
-
|
1.750
|
2.445
|
2.694
|
3.544
|
4.091
|
Nettoactief per aandeel
2 |
-
|
-
|
30,60
|
32,50
|
31,10
|
34,60
|
40,80
|
49,70
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
161
|
447
|
426
|
91,3
|
228
|
126
|
Capex/omzet
|
-
|
-
|
26,99%
|
76,29%
|
41,47%
|
10,23%
|
18,4%
|
8,23%
|
Datum van publicatie
|
19/02/21
|
4/03/21
|
15/02/22
|
14/02/23
|
20/03/24
|
-
|
-
|
-
|
Laatste slotkoers
51,5
NOK Gemiddelde koersdoel
81
NOK Spread / Gemiddelde doel +57,28% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,88% | 3,01 mld. | | 0,00% | 1,04 mld. | | -8,13% | 660 mln. | | -.--% | 519 mln. | | +16,01% | 369 mln. | | +13,57% | 334 mln. | | +11,07% | 329 mln. | | -22,07% | 328 mln. | | -26,90% | 299 mln. |
Aquacultuur
|