ASAHI DIAMOND INDUSTRIAL CO., LTD. Toevoegen aan een lijst
Financiën Asahi Diamond Industrial Co., Ltd.
Aandelen
6140
JP3114400009
Industriële machines & uitrusting
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 912 JPY | -0,55% |
|
-0,22% | +8,19% |
Totale waarde
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 42.404 | 25.697 | 29.475 | 32.817 | 48.616 | 47.017 | - | - |
| Bedrijfswaarde 1 | 26.344 | 9.142 | 19.366 | 17.480 | 32.407 | 30.609 | 29.603 | 27.231 |
| K/w-verhouding | 18,3 x | -75,5 x | -88,9 x | 9,98 x | 18,4 x | 29,1 x | 21,1 x | 15,8 x |
| Dividendrendement | 1,83% | 2,16% | 1,13% | 4,06% | 2,78% | 3,29% | 3,29% | 3,45% |
| Marktkapitalisatie/omzet | 1,03 x | 0,73 x | 0,98 x | 0,88 x | 1,24 x | 1,19 x | 1,11 x | 1,03 x |
| Bedrijfswaarde/omzet | 0,64 x | 0,26 x | 0,64 x | 0,47 x | 0,82 x | 0,78 x | 0,7 x | 0,6 x |
| Bedrijfswaarde/EBITDA | 5,21 x | 3,11 x | 9,16 x | 3,03 x | 6,01 x | 6,38 x | 4,63 x | 3,49 x |
| Bedrijfswaarde/FCF | -37.904.981 x | -49.417.543 x | -4.422.381 x | 3.125.939 x | 8.713.980 x | - | - | - |
| FCF Yield | -0% | -0% | -0% | 0% | 0% | - | - | - |
| Price to Book | 0,73 x | 0,46 x | 0,53 x | 0,55 x | 0,82 x | 0,77 x | 0,78 x | 0,76 x |
| Aantal aandelen (in duizenden) | 55.503 | 55.502 | 55.508 | 55.528 | 51.940 | 51.554 | - | - |
| Referentieprijs 2 | 764,0 | 463,0 | 531,0 | 591,0 | 936,0 | 912,0 | 912,0 | 912,0 |
| Datum van publicatie | 15/05/19 | 15/05/20 | 14/05/21 | 13/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 41.046 | 35.304 | 30.143 | 37.161 | 39.320 | 39.400 | 42.500 | 45.750 |
| EBITDA 1 | 5.060 | 2.935 | 2.115 | 5.772 | 5.388 | 4.800 | 6.400 | 7.800 |
| Bedrijfsresultaat (EBIT) 1 | 2.563 | 294 | -732 | 2.811 | 2.506 | 1.700 | 2.850 | 3.950 |
| Operationele Marge | 6,24% | 0,83% | -2,43% | 7,56% | 6,37% | 4,31% | 6,71% | 8,63% |
| Resultaat voor belastingen (EBT) 1 | 3.303 | 86 | -381 | 4.408 | 3.830 | 1.800 | 2.700 | 3.500 |
| Nettowinst (verlies) 1 | 2.321 | -340 | -331 | 3.288 | 2.765 | 1.670 | 2.300 | 3.075 |
| Nettomarge | 5,65% | -0,96% | -1,1% | 8,85% | 7,03% | 4,24% | 5,41% | 6,72% |
| WPA 2 | 41,76 | -6,130 | -5,970 | 59,23 | 50,88 | 31,36 | 43,28 | 57,82 |
| Free Cash Flow | -695 | -185 | -4.379 | 5.592 | 3.719 | - | - | - |
| FCF-marge | -1,69% | -0,52% | -14,53% | 15,05% | 9,46% | - | - | - |
| Kasstroomconversie (ebitda) | - | - | - | 96,88% | 69,02% | - | - | - |
| Kasstroomconversie (nettowinst) | - | - | - | 170,07% | 134,5% | - | - | - |
| Dividend per aandeel 2 | 14,00 | 10,00 | 6,000 | 24,00 | 26,00 | 30,00 | 30,00 | 31,50 |
| Datum van publicatie | 15/05/19 | 15/05/20 | 14/05/21 | 13/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 18.503 | 16.801 | 14.528 | 15.615 | 9.472 | 18.182 | 9.350 | 9.629 | 18.979 | 9.601 | 10.055 | 19.656 | 10.061 | 9.603 | 19.664 | 9.028 | 9.799 | 18.827 | 10.158 | 10.815 | 20.973 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 85 | 209 | -812 | 80 | 686 | 1.082 | 894 | 835 | 1.729 | 838 | 698 | 1.536 | 777 | 193 | 970 | 252 | 386 | 638 | 425 | 737 | 1.162 |
| Operationele Marge | 0,46% | 1,24% | -5,59% | 0,51% | 7,24% | 5,95% | 9,56% | 8,67% | 9,11% | 8,73% | 6,94% | 7,81% | 7,72% | 2,01% | 4,93% | 2,79% | 3,94% | 3,39% | 4,18% | 6,81% | 5,54% |
| Resultaat voor belastingen (EBT) | 507 | -421 | -702 | 321 | 921 | 1.465 | 1.213 | 1.730 | 2.943 | 1.127 | 1.006 | 2.133 | 956 | 741 | 1.697 | 725 | - | 1.813 | 680 | - | - |
| Nettowinst (verlies) | 337 | -677 | -815 | 484 | 692 | 1.089 | 891 | 1.308 | 1.308 | 804 | 745 | 1.549 | 648 | 568 | 1.216 | 532 | 737 | 1.269 | 423 | - | - |
| Nettomarge | 1,82% | -4,03% | -5,61% | 3,1% | 7,31% | 5,99% | 9,53% | 13,58% | 6,89% | 8,37% | 7,41% | 7,88% | 6,44% | 5,91% | 6,18% | 5,89% | 7,52% | 6,74% | 4,16% | - | - |
| WPA | 6,080 | -12,21 | -14,68 | 8,710 | 12,45 | 19,62 | 16,05 | 23,56 | 39,61 | 14,49 | 13,64 | 28,13 | 12,09 | 10,66 | 22,75 | 10,01 | 14,20 | 24,21 | 8,240 | - | - |
| Dividend per aandeel | 4,000 | 6,000 | 3,000 | 3,000 | - | 8,000 | - | - | 16,00 | - | - | 11,00 | - | - | 15,00 | - | - | 15,00 | - | - | - |
| Datum van publicatie | 31/10/19 | 15/05/20 | 6/11/20 | 14/05/21 | 9/11/21 | 9/11/21 | 9/02/22 | 13/05/22 | 13/05/22 | 5/08/22 | 8/11/22 | 8/11/22 | 8/02/23 | 12/05/23 | 12/05/23 | 4/08/23 | 7/11/23 | 7/11/23 | 7/02/24 | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 16.060 | 16.555 | 10.109 | 15.337 | 16.209 | 16.408 | 17.414 | 19.786 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow | -695 | -185 | -4.379 | 5.592 | 3.719 | - | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 4% | -0,6% | -0,6% | 5,7% | 4,6% | 2,1% | 3,74% | 4,9% |
| ROA (netto-inkomsten/totale activa) | 4,21% | 0,83% | -0,49% | 5,2% | 4,47% | - | - | - |
| Totale activa 1 | 55.159 | -41.149 | 67.846 | 63.231 | 61.809 | - | - | - |
| Nettoactief per aandeel 2 | 1.040 | 1.000 | 1.008 | 1.068 | 1.142 | 1.184 | 1.175 | 1.204 |
| Cashflow per aandeel | 86,70 | 41,50 | 45,30 | 113,0 | 104,0 | - | - | - |
| Capex 1 | 3.885 | 5.568 | 6.456 | 1.701 | 2.276 | 7.000 | 4.000 | 4.000 |
| Capex/omzet | 9,46% | 15,77% | 21,42% | 4,58% | 5,79% | 17,77% | 9,41% | 8,74% |
| Datum van publicatie | 15/05/19 | 15/05/20 | 14/05/21 | 13/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
1
Laatste slotkoers
912
JPY
Gemiddelde koersdoel
1.000
JPY
Spread / Gemiddelde doel
+9,65%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +8,19% | 307 mln. | |
| +70,89% | 4,27 mld. | |
| +3,17% | 2,04 mld. | |
| +7,34% | 2,02 mld. | |
| -4,85% | 1,95 mld. | |
| -10,74% | 1,47 mld. | |
| +16,58% | 1,41 mld. | |
| -8,37% | 1,33 mld. | |
| -27,21% | 1,33 mld. | |
| -16,74% | 1,25 mld. |
- Beurs
- Aandelen
- Koers 6140
- Financiën Asahi Diamond Industrial Co., Ltd.
