Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.536
JPY
|
+2,81%
|
|
+1,05%
|
+0,89%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
22.351
|
19.037
|
20.402
|
19.554
|
20.552
|
28.090
|
Bedrijfswaarde
1 |
14.913
|
11.915
|
6.439
|
8.037
|
4.920
|
13.785
|
K/w-verhouding
|
8,1
x
|
7,2
x
|
8,8
x
|
10,7
x
|
11
x
|
11,3
x
|
Dividendrendement
|
2,14%
|
2,52%
|
2,35%
|
3,27%
|
3,12%
|
2,29%
|
Marktkapitalisatie/omzet
|
0,26
x
|
0,21
x
|
0,2
x
|
0,28
x
|
0,3
x
|
0,35
x
|
Bedrijfswaarde/omzet
|
0,18
x
|
0,13
x
|
0,06
x
|
0,11
x
|
0,07
x
|
0,17
x
|
Bedrijfswaarde/EBITDA
|
3,58
x
|
3,24
x
|
1,6
x
|
2,99
x
|
1,69
x
|
4,21
x
|
Bedrijfswaarde/FCF
|
3,58
x
|
-60,3
x
|
0,74
x
|
-3,23
x
|
1,13
x
|
-9,54
x
|
FCF Yield
|
27,9%
|
-1,66%
|
135%
|
-31%
|
88,6%
|
-10,5%
|
Price to Book
|
0,77
x
|
0,63
x
|
0,66
x
|
0,58
x
|
0,6
x
|
0,79
x
|
Aantal aandelen (in duizenden)
|
25.544
|
25.544
|
25.543
|
25.603
|
25.659
|
25.700
|
Referentieprijs
2 |
875,0
|
745,2
|
798,8
|
763,8
|
801,0
|
1.093
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
85.064
|
88.979
|
103.964
|
70.435
|
68.820
|
80.171
|
EBITDA
1 |
4.160
|
3.681
|
4.035
|
2.686
|
2.918
|
3.277
|
Bedrijfsresultaat (EBIT)
1 |
3.835
|
3.307
|
3.662
|
2.236
|
2.288
|
2.699
|
Operationele Marge
|
4,51%
|
3,72%
|
3,52%
|
3,17%
|
3,32%
|
3,37%
|
Resultaat voor belastingen (EBT)
1 |
4.050
|
3.694
|
3.232
|
2.696
|
2.862
|
3.766
|
Nettowinst (verlies)
1 |
2.760
|
2.645
|
2.319
|
1.821
|
1.860
|
2.480
|
Nettomarge
|
3,24%
|
2,97%
|
2,23%
|
2,59%
|
2,7%
|
3,09%
|
WPA
2 |
108,0
|
103,6
|
90,80
|
71,19
|
72,54
|
96,55
|
Free Cash Flow
1 |
4.168
|
-197,5
|
8.689
|
-2.490
|
4.362
|
-1.444
|
FCF-marge
|
4,9%
|
-0,22%
|
8,36%
|
-3,53%
|
6,34%
|
-1,8%
|
Kasstroomconversie (ebitda)
|
100,2%
|
-
|
215,35%
|
-
|
149,47%
|
-
|
Kasstroomconversie (nettowinst)
|
151,02%
|
-
|
374,7%
|
-
|
234,5%
|
-
|
Dividend per aandeel
2 |
18,75
|
18,75
|
18,75
|
25,00
|
25,00
|
25,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
49.529
|
30.573
|
28.408
|
17.647
|
13.482
|
31.388
|
22.442
|
19.215
|
41.997
|
23.884
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.587
|
393
|
43
|
880
|
-356
|
55
|
1.278
|
571
|
2.211
|
667
|
Operationele Marge
|
5,22%
|
1,29%
|
0,15%
|
4,99%
|
-2,64%
|
0,18%
|
5,69%
|
2,97%
|
5,26%
|
2,79%
|
Resultaat voor belastingen (EBT)
1 |
2.160
|
644
|
226
|
891
|
-160
|
257
|
1.530
|
707
|
2.403
|
804
|
Nettowinst (verlies)
1 |
1.570
|
412
|
124
|
575
|
-144
|
106
|
1.045
|
468
|
1.615
|
528
|
Nettomarge
|
3,17%
|
1,35%
|
0,44%
|
3,26%
|
-1,07%
|
0,34%
|
4,66%
|
2,44%
|
3,85%
|
2,21%
|
WPA
2 |
61,50
|
16,15
|
4,858
|
22,44
|
-5,645
|
4,145
|
40,70
|
18,22
|
62,84
|
20,50
|
Dividend per aandeel
|
12,50
|
12,50
|
12,50
|
-
|
-
|
12,50
|
-
|
-
|
20,00
|
-
|
Datum van publicatie
|
8/11/19
|
13/11/20
|
11/11/21
|
10/02/22
|
9/08/22
|
10/11/22
|
9/02/23
|
8/08/23
|
8/11/23
|
8/02/24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
7.438
|
7.122
|
13.963
|
11.517
|
15.632
|
14.305
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4.168
|
-198
|
8.689
|
-2.490
|
4.362
|
-1.444
|
ROE (netto-inkomsten/eigen vermogen)
|
9,97%
|
8,93%
|
7,64%
|
5,66%
|
5,47%
|
7,11%
|
ROA (netto-inkomsten/totale activa)
|
3,21%
|
2,55%
|
2,83%
|
1,84%
|
1,99%
|
2,23%
|
Totale activa
1 |
86.099
|
103.840
|
81.880
|
99.183
|
93.378
|
111.017
|
Nettoactief per aandeel
2 |
1.143
|
1.177
|
1.201
|
1.315
|
1.339
|
1.377
|
Cashflow per aandeel
2 |
536,0
|
502,0
|
748,0
|
626,0
|
760,0
|
687,0
|
Capex
1 |
997
|
1.139
|
83
|
109
|
104
|
1.294
|
Capex/omzet
|
1,17%
|
1,28%
|
0,08%
|
0,15%
|
0,15%
|
1,61%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,89% | 251 mln. | | -2,29% | 67,67 mld. | | +2,13% | 59,37 mld. | | +21,25% | 38,3 mld. | | +11,23% | 30,73 mld. | | +2,06% | 26,35 mld. | | +22,89% | 22,01 mld. | | +15,06% | 19,47 mld. | | +22,99% | 17,6 mld. | | +64,33% | 16,64 mld. |
Bouw & Techniek - Andere
|