Beurs gesloten -
Japan Exchange
06:22:03 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.833
JPY
|
0,00%
|
|
+1,38%
|
+3,91%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
8.204
|
7.414
|
6.711
|
7.730
|
7.247
|
6.701
|
Bedrijfswaarde
1 |
6.095
|
5.825
|
5.475
|
6.973
|
5.527
|
6.741
|
K/w-verhouding
|
16,3
x
|
14,6
x
|
13,1
x
|
12,7
x
|
7,34
x
|
10,5
x
|
Dividendrendement
|
2,89%
|
3,12%
|
3,33%
|
2,74%
|
2,88%
|
2,97%
|
Marktkapitalisatie/omzet
|
0,62
x
|
0,55
x
|
0,49
x
|
0,49
x
|
0,51
x
|
0,39
x
|
Bedrijfswaarde/omzet
|
0,46
x
|
0,43
x
|
0,4
x
|
0,44
x
|
0,39
x
|
0,39
x
|
Bedrijfswaarde/EBITDA
|
7,77
x
|
7,17
x
|
6,31
x
|
5,52
x
|
4,76
x
|
5,32
x
|
Bedrijfswaarde/FCF
|
131
x
|
27,4
x
|
-92,6
x
|
11.156
x
|
6,27
x
|
261
x
|
FCF Yield
|
0,76%
|
3,65%
|
-1,08%
|
0,01%
|
16%
|
0,38%
|
Price to Book
|
0,66
x
|
0,59
x
|
0,55
x
|
0,6
x
|
0,54
x
|
0,5
x
|
Aantal aandelen (in duizenden)
|
4.318
|
4.201
|
4.065
|
3.855
|
3.796
|
3.624
|
Referentieprijs
2 |
1.900
|
1.765
|
1.651
|
2.005
|
1.909
|
1.849
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
30/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
13.289
|
13.438
|
13.760
|
15.845
|
14.131
|
17.130
|
EBITDA
1 |
784
|
813
|
868
|
1.263
|
1.160
|
1.268
|
Bedrijfsresultaat (EBIT)
1 |
585
|
588
|
644
|
1.009
|
830
|
791
|
Operationele Marge
|
4,4%
|
4,38%
|
4,68%
|
6,37%
|
5,87%
|
4,62%
|
Resultaat voor belastingen (EBT)
1 |
683
|
752
|
771
|
775
|
1.104
|
1.079
|
Nettowinst (verlies)
1 |
507
|
516
|
525
|
633
|
1.003
|
653
|
Nettomarge
|
3,82%
|
3,84%
|
3,82%
|
3,99%
|
7,1%
|
3,81%
|
WPA
2 |
116,7
|
120,8
|
125,6
|
157,6
|
260,2
|
175,4
|
Free Cash Flow
1 |
46,38
|
212,6
|
-59,12
|
0,625
|
881,8
|
25,88
|
FCF-marge
|
0,35%
|
1,58%
|
-0,43%
|
0%
|
6,24%
|
0,15%
|
Kasstroomconversie (ebitda)
|
5,92%
|
26,15%
|
-
|
0,05%
|
76,01%
|
2,04%
|
Kasstroomconversie (nettowinst)
|
9,15%
|
41,21%
|
-
|
0,1%
|
87,91%
|
3,96%
|
Dividend per aandeel
2 |
55,00
|
55,00
|
55,00
|
55,00
|
55,00
|
55,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
30/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
7.359
|
8.889
|
7.669
|
3.613
|
4.710
|
8.737
|
4.560
|
4.600
|
8.700
|
4.616
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
405
|
717
|
594
|
334
|
376
|
449
|
307
|
346
|
468
|
324
|
Operationele Marge
|
5,5%
|
8,07%
|
7,75%
|
9,24%
|
7,98%
|
5,14%
|
6,73%
|
7,52%
|
5,38%
|
7,02%
|
Resultaat voor belastingen (EBT)
1 |
462
|
651
|
767
|
396
|
498
|
581
|
433
|
369
|
504
|
371
|
Nettowinst (verlies)
1 |
318
|
405
|
514
|
534
|
286
|
342
|
277
|
232
|
314
|
248
|
Nettomarge
|
4,32%
|
4,56%
|
6,7%
|
14,78%
|
6,07%
|
3,91%
|
6,07%
|
5,04%
|
3,61%
|
5,37%
|
WPA
2 |
75,94
|
99,43
|
132,8
|
137,7
|
76,19
|
90,93
|
74,30
|
64,16
|
86,97
|
69,31
|
Dividend per aandeel
|
25,00
|
25,00
|
25,00
|
-
|
-
|
25,00
|
-
|
-
|
30,00
|
-
|
Datum van publicatie
|
8/11/19
|
12/11/20
|
11/11/21
|
10/02/22
|
10/08/22
|
11/11/22
|
10/02/23
|
10/08/23
|
10/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
40
|
Nettokaspositie
1 |
2.109
|
1.589
|
1.236
|
757
|
1.720
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
0,0315
x
|
Free Cash Flow
1 |
46,4
|
213
|
-59,1
|
0,63
|
882
|
25,9
|
ROE (netto-inkomsten/eigen vermogen)
|
4,16%
|
4,14%
|
4,23%
|
5,02%
|
7,66%
|
4,88%
|
ROA (netto-inkomsten/totale activa)
|
1,91%
|
1,94%
|
2,15%
|
3,3%
|
2,63%
|
2,4%
|
Totale activa
1 |
26.493
|
26.599
|
24.364
|
19.195
|
38.083
|
27.240
|
Nettoactief per aandeel
2 |
2.876
|
2.982
|
3.000
|
3.355
|
3.521
|
3.733
|
Cashflow per aandeel
2 |
1.083
|
1.038
|
949,0
|
921,0
|
1.165
|
1.134
|
Capex
1 |
232
|
243
|
930
|
1.126
|
213
|
335
|
Capex/omzet
|
1,75%
|
1,81%
|
6,76%
|
7,11%
|
1,51%
|
1,96%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
30/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,91% | 41,26 mln. | | -0,80% | 78,48 mld. | | -16,18% | 32,43 mld. | | -10,55% | 31,48 mld. | | -0,18% | 17,63 mld. | | +1,41% | 14,58 mld. | | -13,93% | 12,09 mld. | | +3,71% | 7,77 mld. | | -18,67% | 6,92 mld. | | +6,49% | 3,69 mld. |
Verf & Coating
|