Vertraagde tijd
Borsa Istanbul
10:13:49 01-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
58,1
TRY
|
-0,85%
|
|
-5,91%
|
+29,17%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
23.872
|
41.610
|
47.606
|
141.702
|
205.109
|
267.216
|
-
|
-
|
Bedrijfswaarde
1 |
22.590
|
41.419
|
50.517
|
146.849
|
218.437
|
287.681
|
285.879
|
301.337
|
K/w-verhouding
|
7,15
x
|
9,35
x
|
6,68
x
|
11,9
x
|
-
|
25,5
x
|
11,5
x
|
12,7
x
|
Dividendrendement
|
0,73%
|
0,8%
|
0,84%
|
0,28%
|
-
|
0,23%
|
0,67%
|
0,59%
|
Marktkapitalisatie/omzet
|
1,83
x
|
2,58
x
|
2,36
x
|
4,02
x
|
2,79
x
|
2,55
x
|
1,87
x
|
1,3
x
|
Bedrijfswaarde/omzet
|
1,74
x
|
2,57
x
|
2,51
x
|
4,16
x
|
2,97
x
|
2,75
x
|
2,01
x
|
1,47
x
|
Bedrijfswaarde/EBITDA
|
7,92
x
|
10,5
x
|
9,18
x
|
15,5
x
|
13,6
x
|
10,9
x
|
8,63
x
|
6,56
x
|
Bedrijfswaarde/FCF
|
45,6
x
|
-114
x
|
-50,2
x
|
-358
x
|
-58
x
|
-8,74
x
|
-40,8
x
|
-229
x
|
FCF Yield
|
2,19%
|
-0,87%
|
-1,99%
|
-0,28%
|
-1,72%
|
-11,4%
|
-2,45%
|
-0,44%
|
Price to Book
|
1,77
x
|
2,33
x
|
1,86
x
|
3,58
x
|
-
|
2,22
x
|
1,82
x
|
1,08
x
|
Aantal aandelen (in duizenden)
|
4.560.000
|
4.560.000
|
4.560.000
|
4.560.000
|
4.560.000
|
4.560.000
|
-
|
-
|
Referentieprijs
2 |
5,235
|
9,125
|
10,44
|
31,08
|
44,98
|
58,60
|
58,60
|
58,60
|
Datum van publicatie
|
11/02/20
|
23/02/21
|
1/03/22
|
28/02/23
|
26/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.013
|
16.104
|
20.139
|
35.282
|
73.593
|
104.629
|
142.579
|
204.830
|
EBITDA
1 |
2.854
|
3.927
|
5.502
|
9.472
|
16.027
|
26.286
|
33.145
|
45.925
|
Bedrijfsresultaat (EBIT)
1 |
2.613
|
3.642
|
5.070
|
8.883
|
12.625
|
20.780
|
30.484
|
40.968
|
Operationele Marge
|
20,08%
|
22,61%
|
25,17%
|
25,18%
|
17,16%
|
19,86%
|
21,38%
|
20%
|
Resultaat voor belastingen (EBT)
1 |
3.309
|
4.885
|
7.196
|
9.899
|
7.210
|
5.661
|
21.293
|
37.793
|
Nettowinst (verlies)
1 |
3.340
|
4.449
|
7.131
|
11.916
|
7.290
|
15.596
|
25.822
|
41.119
|
Nettomarge
|
25,67%
|
27,63%
|
35,41%
|
33,77%
|
9,91%
|
14,91%
|
18,11%
|
20,07%
|
WPA
2 |
0,7326
|
0,9757
|
1,564
|
2,613
|
-
|
2,295
|
5,109
|
4,599
|
Free Cash Flow
1 |
495,7
|
-362,2
|
-1.007
|
-410,4
|
-3.765
|
-32.932
|
-7.004
|
-1.313
|
FCF-marge
|
3,81%
|
-2,25%
|
-5%
|
-1,16%
|
-5,12%
|
-31,47%
|
-4,91%
|
-0,64%
|
Kasstroomconversie (ebitda)
|
17,37%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
14,84%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0382
|
0,0734
|
0,0877
|
0,0877
|
-
|
0,1348
|
0,3909
|
0,3463
|
Datum van publicatie
|
11/02/20
|
23/02/21
|
1/03/22
|
28/02/23
|
26/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
9.847
|
4.365
|
6.476
|
6.887
|
17.553
|
8.297
|
9.770
|
14.000
|
41.526
|
15.139
|
EBITDA
1 |
3.029
|
1.037
|
1.669
|
1.402
|
5.365
|
1.907
|
2.487
|
2.758
|
8.875
|
3.398
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
3.990
|
1.696
|
2.140
|
1.956
|
6.124
|
2.267
|
3.146
|
4.388
|
-2.511
|
1.404
|
Nettomarge
|
40,52%
|
38,84%
|
33,05%
|
28,41%
|
34,89%
|
27,33%
|
32,2%
|
31,34%
|
-6,05%
|
9,27%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
1/03/22
|
26/04/22
|
11/08/22
|
19/10/22
|
28/02/23
|
26/04/23
|
15/08/23
|
31/10/23
|
26/03/24
|
28/05/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
2.911
|
5.147
|
13.328
|
20.465
|
18.663
|
34.121
|
Nettokaspositie
1 |
1.281
|
191
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,529
x
|
0,5433
x
|
0,8316
x
|
0,7786
x
|
0,5631
x
|
0,743
x
|
Free Cash Flow
1 |
496
|
-362
|
-1.007
|
-410
|
-3.765
|
-32.932
|
-7.004
|
-1.313
|
ROE (netto-inkomsten/eigen vermogen)
|
28,3%
|
28,4%
|
32,8%
|
36,6%
|
8,72%
|
14,4%
|
25,5%
|
9,79%
|
ROA (netto-inkomsten/totale activa)
|
26,1%
|
14,9%
|
17,7%
|
19,5%
|
4,94%
|
19,4%
|
22,1%
|
-
|
Totale activa
1 |
12.797
|
29.864
|
40.254
|
61.229
|
147.691
|
80.389
|
116.843
|
-
|
Nettoactief per aandeel
2 |
2,960
|
3,920
|
5,610
|
8,690
|
-
|
26,40
|
32,10
|
54,00
|
Cashflow per aandeel
2 |
0,1900
|
0,3800
|
0,5300
|
1,260
|
-
|
1,030
|
1,820
|
2,570
|
Capex
1 |
1.657
|
2.081
|
3.439
|
6.165
|
12.140
|
14.130
|
16.051
|
17.560
|
Capex/omzet
|
12,73%
|
12,92%
|
17,08%
|
17,47%
|
16,5%
|
13,51%
|
11,26%
|
8,57%
|
Datum van publicatie
|
11/02/20
|
23/02/21
|
1/03/22
|
28/02/23
|
26/03/24
|
-
|
-
|
-
|
Laatste slotkoers
58,6
TRY Gemiddelde koersdoel
67,72
TRY Spread / Gemiddelde doel +15,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +29,17% | 8,15 mld. | | +30,46% | 8,69 mld. | | +61,26% | 2,02 mld. | | +354,05% | 875 mln. | | -4,57% | 668 mln. | | -12,12% | 667 mln. | | +99,05% | 659 mln. | | 0,00% | 609 mln. | | -21,97% | 581 mln. | | -42,96% | 447 mln. |
luchtvaart & defensie electronica
|