slotkoers
Thailand S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,48
THB
|
-0,57%
|
|
-3,33%
|
-2,25%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
187.200
|
145.920
|
148.480
|
201.605
|
113.928
|
111.377
|
-
|
-
|
Bedrijfswaarde
1 |
200.838
|
190.848
|
195.897
|
263.182
|
175.445
|
184.976
|
194.344
|
202.434
|
K/w-verhouding
|
178
x
|
-77,3
x
|
172
x
|
52,3
x
|
22,6
x
|
25,7
x
|
24,6
x
|
18,3
x
|
Dividendrendement
|
0,21%
|
-
|
0,23%
|
0,51%
|
-
|
0,94%
|
1,14%
|
1,47%
|
Marktkapitalisatie/omzet
|
16,2
x
|
23,8
x
|
34,5
x
|
21,2
x
|
8,14
x
|
6,55
x
|
5,37
x
|
4,3
x
|
Bedrijfswaarde/omzet
|
17,4
x
|
31,1
x
|
45,5
x
|
27,6
x
|
12,5
x
|
10,9
x
|
9,38
x
|
7,82
x
|
Bedrijfswaarde/EBITDA
|
40,9
x
|
164
x
|
49,7
x
|
94,4
x
|
36,4
x
|
25,8
x
|
20,8
x
|
16,2
x
|
Bedrijfswaarde/FCF
|
67,4
x
|
-129
x
|
-65,2
x
|
-46,3
x
|
111
x
|
-28,4
x
|
-34,9
x
|
-16,1
x
|
FCF Yield
|
1,48%
|
-0,77%
|
-1,53%
|
-2,16%
|
0,9%
|
-3,52%
|
-2,87%
|
-6,19%
|
Price to Book
|
2,47
x
|
2,05
x
|
1,87
x
|
2,43
x
|
1,3
x
|
1,24
x
|
1,2
x
|
1,15
x
|
Aantal aandelen (in duizenden)
|
32.000.000
|
32.000.000
|
32.000.000
|
32.000.771
|
32.002.343
|
32.004.961
|
-
|
-
|
Referentieprijs
2 |
5,850
|
4,560
|
4,640
|
6,300
|
3,560
|
3,480
|
3,480
|
3,480
|
Datum van publicatie
|
27/02/20
|
15/02/21
|
18/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.522
|
6.136
|
4.307
|
9.532
|
13.989
|
17.009
|
20.725
|
25.878
|
EBITDA
1 |
4.912
|
1.165
|
3.940
|
2.788
|
4.817
|
7.171
|
9.338
|
12.512
|
Bedrijfsresultaat (EBIT)
1 |
3.061
|
-1.158
|
2.334
|
1.150
|
3.099
|
5.199
|
6.380
|
8.375
|
Operationele Marge
|
26,57%
|
-18,87%
|
54,2%
|
12,07%
|
22,15%
|
30,57%
|
30,78%
|
32,36%
|
Resultaat voor belastingen (EBT)
1 |
1.323
|
-2.301
|
1.154
|
4.847
|
6.353
|
4.873
|
4.889
|
7.145
|
Nettowinst (verlies)
1 |
1.054
|
-1.881
|
861,5
|
3.854
|
5.038
|
4.305
|
4.483
|
6.009
|
Nettomarge
|
9,15%
|
-30,66%
|
20%
|
40,43%
|
36,01%
|
25,31%
|
21,63%
|
23,22%
|
WPA
2 |
0,0329
|
-0,0590
|
0,0270
|
0,1204
|
0,1574
|
0,1356
|
0,1414
|
0,1898
|
Free Cash Flow
1 |
2.981
|
-1.474
|
-3.003
|
-5.688
|
1.578
|
-6.506
|
-5.573
|
-12.538
|
FCF-marge
|
25,88%
|
-24,02%
|
-69,73%
|
-59,67%
|
11,28%
|
-38,25%
|
-26,89%
|
-48,45%
|
Kasstroomconversie (ebitda)
|
60,7%
|
-
|
-
|
-
|
32,76%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
282,81%
|
-
|
-
|
-
|
31,33%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0125
|
-
|
0,0108
|
0,0320
|
-
|
0,0326
|
0,0397
|
0,0510
|
Datum van publicatie
|
27/02/20
|
15/02/21
|
18/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
|
1.465
|
1.602
|
1.985
|
2.479
|
3.466
|
3.553
|
3.217
|
3.397
|
3.822
|
4.253
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
1.873
|
1.454
|
1.694
|
730,3
|
1.276
|
1.353
|
925,4
|
-
|
1.520
|
2.917
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-112,8
|
70,94
|
316,8
|
866,5
|
942,8
|
492,4
|
583,1
|
1.072
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-7,04%
|
3,57%
|
12,78%
|
25%
|
26,54%
|
15,31%
|
17,17%
|
28,05%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
1.195
|
804
|
965,8
|
1.281
|
1.796
|
1.786
|
1.389
|
1.408
|
1.677
|
2.036
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
967
|
645,1
|
776,5
|
1.026
|
1.406
|
1.422
|
1.122
|
1.136
|
1.358
|
1.605
|
632,6
|
661,3
|
718,8
|
-
|
-
|
Nettomarge
|
66%
|
40,26%
|
39,11%
|
41,4%
|
40,57%
|
40,03%
|
34,87%
|
33,44%
|
35,53%
|
37,73%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,0303
|
0,0202
|
0,0243
|
0,0321
|
0,0434
|
0,0444
|
0,0795
|
0,0355
|
0,0424
|
0,0501
|
0,0198
|
0,0207
|
0,0225
|
-
|
-
|
Dividend per aandeel
2 |
0,0108
|
-
|
-
|
-
|
0,0320
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0359
|
-
|
-
|
Datum van publicatie
|
18/02/22
|
11/05/22
|
10/08/22
|
9/11/22
|
27/02/23
|
15/05/23
|
10/08/23
|
8/11/23
|
28/02/24
|
14/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
13.638
|
44.928
|
47.417
|
61.577
|
61.517
|
73.598
|
82.966
|
91.057
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,776
x
|
38,56
x
|
12,04
x
|
22,09
x
|
12,77
x
|
10,26
x
|
8,884
x
|
7,278
x
|
Free Cash Flow
1 |
2.981
|
-1.474
|
-3.003
|
-5.688
|
1.578
|
-6.506
|
-5.573
|
-12.538
|
ROE (netto-inkomsten/eigen vermogen)
|
2,09%
|
-2,32%
|
1,1%
|
4,76%
|
5,89%
|
3,16%
|
3,89%
|
5,83%
|
ROA (netto-inkomsten/totale activa)
|
1,04%
|
-1,44%
|
0,63%
|
2,61%
|
3,01%
|
2,6%
|
2,6%
|
2,75%
|
Totale activa
1 |
101.115
|
130.460
|
136.159
|
147.674
|
167.287
|
165.569
|
172.435
|
218.519
|
Nettoactief per aandeel
2 |
2,360
|
2,220
|
2,480
|
2,590
|
2,730
|
2,820
|
2,900
|
3,020
|
Cashflow per aandeel
2 |
0,1700
|
0,0200
|
0
|
0,0900
|
0,1700
|
0,1800
|
0,2100
|
0,2500
|
Capex
1 |
2.380
|
2.151
|
3.017
|
8.676
|
3.910
|
15.805
|
15.138
|
13.471
|
Capex/omzet
|
20,66%
|
35,06%
|
70,06%
|
91,03%
|
27,95%
|
92,92%
|
73,04%
|
52,06%
|
Datum van publicatie
|
27/02/20
|
15/02/21
|
18/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
3,48
THB Gemiddelde koersdoel
4,821
THB Spread / Gemiddelde doel +38,54% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,25% | 3,03 mld. | | +7,21% | 69,05 mld. | | +19,83% | 54,56 mld. | | +17,43% | 16,94 mld. | | +16,49% | 15,37 mld. | | +42,79% | 10,68 mld. | | +10,69% | 9,8 mld. | | +1,69% | 4,63 mld. | | +0,62% | 4,19 mld. | | +72,06% | 3,22 mld. |
Hotels, Motels & Cruise Lines - NEC
|