Beurs gesloten -
Nasdaq
22:30:01 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,66
USD
|
+20,79%
|
|
+23,23%
|
+52,50%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
171,9
|
387,1
|
368,5
|
187,4
|
102,5
|
157,5
|
-
|
Bedrijfswaarde
1 |
171,9
|
387,1
|
340,5
|
183,8
|
103,2
|
151
|
158,9
|
K/w-verhouding
|
-62,1
x
|
137
x
|
25,9
x
|
11,8
x
|
-5,71
x
|
-19,3
x
|
20,9
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,06
x
|
4,06
x
|
2,68
x
|
1,33
x
|
1,35
x
|
1,51
x
|
1,23
x
|
Bedrijfswaarde/omzet
|
2,06
x
|
4,06
x
|
2,48
x
|
1,3
x
|
1,36
x
|
1,45
x
|
1,24
x
|
Bedrijfswaarde/EBITDA
|
22,7
x
|
35,5
x
|
13,9
x
|
7,45
x
|
-11,1
x
|
91,5
x
|
10,1
x
|
Bedrijfswaarde/FCF
|
-18,8
x
|
-
|
-10,3
x
|
-
|
-14,6
x
|
-7,55
x
|
19
x
|
FCF Yield
|
-5,31%
|
-
|
-9,68%
|
-
|
-6,85%
|
-13,2%
|
5,27%
|
Price to Book
|
0,94
x
|
2,08
x
|
1,79
x
|
0,86
x
|
0,5
x
|
0,81
x
|
0,8
x
|
Aantal aandelen (in duizenden)
|
39.522
|
40.445
|
41.833
|
42.778
|
42.714
|
43.028
|
-
|
Referentieprijs
2 |
4,350
|
9,570
|
8,810
|
4,380
|
2,400
|
3,660
|
3,660
|
Datum van publicatie
|
19/02/20
|
18/02/21
|
16/02/22
|
16/02/23
|
22/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
83,26
|
95,36
|
137,4
|
141,1
|
75,8
|
104,2
|
128,4
|
EBITDA
1 |
7,563
|
10,9
|
24,49
|
24,68
|
-9,307
|
1,65
|
15,7
|
Bedrijfsresultaat (EBIT)
1 |
-0,314
|
3,94
|
12,9
|
12,55
|
-21,57
|
-7,6
|
10,65
|
Operationele Marge
|
-0,38%
|
4,13%
|
9,39%
|
8,9%
|
-28,46%
|
-7,29%
|
8,29%
|
Resultaat voor belastingen (EBT)
1 |
-1,026
|
7,072
|
17,6
|
20,93
|
-19,03
|
-6,1
|
16,6
|
Nettowinst (verlies)
1 |
-2,6
|
3,238
|
14,58
|
15,81
|
-17,88
|
-8,15
|
7,5
|
Nettomarge
|
-3,12%
|
3,4%
|
10,61%
|
11,2%
|
-23,59%
|
-7,82%
|
5,84%
|
WPA
2 |
-0,0700
|
0,0700
|
0,3400
|
0,3700
|
-0,4200
|
-0,1900
|
0,1750
|
Free Cash Flow
1 |
-9,134
|
-
|
-32,95
|
-
|
-7,072
|
-20
|
8,368
|
FCF-marge
|
-10,97%
|
-
|
-23,98%
|
-
|
-9,33%
|
-19,19%
|
6,52%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
53,3%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
111,57%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19/02/20
|
18/02/21
|
16/02/22
|
16/02/23
|
22/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
34,58
|
37,73
|
39,65
|
39,49
|
35,18
|
26,8
|
19,4
|
18,6
|
17,37
|
20,43
|
22,69
|
26,32
|
27,09
|
28,09
|
28,97
|
EBITDA
1 |
4,22
|
-
|
6,77
|
8,438
|
7,658
|
1,813
|
-1,404
|
-2,896
|
-3,655
|
-0,44
|
-1,863
|
-0,5
|
0,3
|
1,35
|
2,5
|
Bedrijfsresultaat (EBIT)
1 |
2,396
|
3,034
|
3,699
|
5,289
|
4,567
|
-1,001
|
-4,437
|
-5,933
|
-6,727
|
-3,56
|
-3,347
|
-2,367
|
-1,767
|
-0,6667
|
0,3667
|
Operationele Marge
|
6,93%
|
8,04%
|
9,33%
|
13,39%
|
12,98%
|
-3,74%
|
-22,87%
|
-31,91%
|
-38,74%
|
-17,43%
|
-14,75%
|
-8,99%
|
-6,52%
|
-2,37%
|
1,27%
|
Resultaat voor belastingen (EBT)
1 |
4,361
|
3,222
|
4,632
|
7,572
|
7,231
|
1,492
|
-3,518
|
-5,492
|
-6,516
|
-3,507
|
-1,774
|
-2,5
|
-1,8
|
-0,1
|
1,8
|
Nettowinst (verlies)
1 |
3,8
|
2,965
|
3,165
|
5,546
|
5,759
|
1,341
|
-3,348
|
-5,089
|
-5,823
|
-3,621
|
-2,083
|
-2,6
|
-2,3
|
-1,15
|
0,25
|
Nettomarge
|
10,99%
|
7,86%
|
7,98%
|
14,05%
|
16,37%
|
5%
|
-17,25%
|
-27,37%
|
-33,53%
|
-17,72%
|
-9,18%
|
-9,88%
|
-8,49%
|
-4,09%
|
0,86%
|
WPA
2 |
0,0900
|
0,0700
|
0,0700
|
0,1300
|
0,1300
|
0,0300
|
-0,0800
|
-0,1200
|
-0,1400
|
-0,0900
|
-0,0500
|
-0,0600
|
-0,0550
|
-0,0250
|
0,005000
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/10/21
|
16/02/22
|
28/04/22
|
28/07/22
|
27/10/22
|
16/02/23
|
27/04/23
|
3/08/23
|
2/11/23
|
22/02/24
|
2/05/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
0,67
|
-
|
1,4
|
Nettokaspositie
1 |
-
|
-
|
28,1
|
3,61
|
-
|
6,5
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-0,0717
x
|
-
|
0,0892
x
|
Free Cash Flow
1 |
-9,13
|
-
|
-33
|
-
|
-7,07
|
-20
|
8,37
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
9,15%
|
-6,74%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
5,64%
|
-3,94%
|
-1,5%
|
-
|
Totale activa
1 |
-
|
-
|
-
|
280,3
|
454,3
|
543,3
|
-
|
Nettoactief per aandeel
2 |
4,620
|
4,590
|
4,930
|
5,090
|
4,780
|
4,500
|
4,580
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
21,8
|
19,9
|
29,6
|
28,5
|
10,5
|
7
|
8
|
Capex/omzet
|
26,17%
|
20,82%
|
21,58%
|
20,17%
|
13,82%
|
6,72%
|
6,23%
|
Datum van publicatie
|
19/02/20
|
18/02/21
|
16/02/22
|
16/02/23
|
22/02/24
|
-
|
-
|
Laatste slotkoers
3,66
USD Gemiddelde koersdoel
5,5
USD Spread / Gemiddelde doel +50,27% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +52,50% | 157 mln. | | +79,29% | 2.185 mld. | | +31,53% | 627 mld. | | +14,50% | 592 mld. | | +2,16% | 243 mld. | | +24,21% | 200 mld. | | +4,96% | 163 mld. | | -38,51% | 132 mld. | | +34,40% | 127 mld. | | +35,34% | 105 mld. |
Halfgeleiders - Andere
|