Beurs gesloten -
Japan Exchange
07:40:02 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
769
JPY
|
+0,13%
|
|
+0,26%
|
+2,26%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
6.904
|
6.211
|
5.411
|
6.046
|
5.929
|
5.960
|
Bedrijfswaarde
1 |
15.529
|
16.001
|
15.004
|
14.493
|
14.281
|
14.153
|
K/w-verhouding
|
7,38
x
|
6,43
x
|
6,69
x
|
7,97
x
|
7,86
x
|
8,29
x
|
Dividendrendement
|
4,07%
|
5,17%
|
5,2%
|
4,65%
|
4,74%
|
4,68%
|
Marktkapitalisatie/omzet
|
0,56
x
|
0,47
x
|
0,4
x
|
0,42
x
|
0,43
x
|
0,42
x
|
Bedrijfswaarde/omzet
|
1,27
x
|
1,21
x
|
1,11
x
|
1,01
x
|
1,03
x
|
1
x
|
Bedrijfswaarde/EBITDA
|
8,68
x
|
8,5
x
|
8,98
x
|
9,05
x
|
8,67
x
|
8,51
x
|
Bedrijfswaarde/FCF
|
-
|
-13.096.405
x
|
38.820.484
x
|
15.360.610
x
|
16.958.525
x
|
51.652.546
x
|
FCF Yield
|
-
|
-0%
|
0%
|
0%
|
0%
|
0%
|
Price to Book
|
0,5
x
|
0,43
x
|
0,37
x
|
0,4
x
|
0,38
x
|
0,37
x
|
Aantal aandelen (in duizenden)
|
8.032
|
8.034
|
8.034
|
8.034
|
8.034
|
7.968
|
Referentieprijs
2 |
859,5
|
773,0
|
673,5
|
752,5
|
738,0
|
748,0
|
Datum van publicatie
|
28/06/18
|
28/06/19
|
29/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
12.242
|
13.209
|
13.555
|
14.286
|
13.910
|
14.163
|
EBITDA
1 |
1.789
|
1.883
|
1.670
|
1.601
|
1.648
|
1.664
|
Bedrijfsresultaat (EBIT)
1 |
1.426
|
1.499
|
1.277
|
1.152
|
1.192
|
1.204
|
Operationele Marge
|
11,65%
|
11,35%
|
9,42%
|
8,06%
|
8,57%
|
8,5%
|
Resultaat voor belastingen (EBT)
1 |
1.396
|
1.446
|
1.217
|
1.112
|
1.163
|
1.135
|
Nettowinst (verlies)
1 |
937
|
968
|
810
|
760
|
755
|
723
|
Nettomarge
|
7,65%
|
7,33%
|
5,98%
|
5,32%
|
5,43%
|
5,1%
|
WPA
2 |
116,5
|
120,3
|
100,7
|
94,45
|
93,93
|
90,18
|
Free Cash Flow
|
-
|
-1.222
|
386,5
|
943,5
|
842,1
|
274
|
FCF-marge
|
-
|
-9,25%
|
2,85%
|
6,6%
|
6,05%
|
1,93%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
23,14%
|
58,93%
|
51,1%
|
16,47%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
47,72%
|
124,14%
|
111,54%
|
37,9%
|
Dividend per aandeel
2 |
35,00
|
40,00
|
35,00
|
35,00
|
35,00
|
35,00
|
Datum van publicatie
|
28/06/18
|
28/06/19
|
29/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
7.202
|
6.319
|
6.682
|
3.534
|
3.182
|
6.441
|
3.824
|
2.795
|
5.957
|
3.447
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
766
|
492
|
576
|
349
|
309
|
555
|
326
|
221
|
443
|
286
|
Operationele Marge
|
10,64%
|
7,79%
|
8,62%
|
9,88%
|
9,71%
|
8,62%
|
8,53%
|
7,91%
|
7,44%
|
8,3%
|
Resultaat voor belastingen (EBT)
1 |
731
|
504
|
559
|
337
|
309
|
542
|
307
|
212
|
425
|
273
|
Nettowinst (verlies)
1 |
490
|
354
|
355
|
221
|
211
|
367
|
208
|
144
|
289
|
184
|
Nettomarge
|
6,8%
|
5,6%
|
5,31%
|
6,25%
|
6,63%
|
5,7%
|
5,44%
|
5,15%
|
4,85%
|
5,34%
|
WPA
2 |
61,07
|
44,14
|
44,29
|
27,49
|
26,32
|
45,80
|
26,02
|
18,02
|
36,01
|
22,81
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
17,50
|
-
|
-
|
17,50
|
-
|
Datum van publicatie
|
13/11/19
|
13/11/20
|
12/11/21
|
14/02/22
|
10/08/22
|
14/11/22
|
14/02/23
|
10/08/23
|
14/11/23
|
14/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
8.625
|
9.790
|
9.593
|
8.447
|
8.352
|
8.193
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,821
x
|
5,199
x
|
5,744
x
|
5,276
x
|
5,068
x
|
4,924
x
|
Free Cash Flow
|
-
|
-1.222
|
387
|
944
|
842
|
274
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
6,9%
|
5,47%
|
4,91%
|
4,84%
|
4,53%
|
ROA (netto-inkomsten/totale activa)
|
-
|
3,29%
|
2,64%
|
2,31%
|
2,38%
|
2,42%
|
Totale activa
1 |
-
|
29.433
|
30.641
|
32.903
|
31.723
|
29.883
|
Nettoactief per aandeel
2 |
1.706
|
1.786
|
1.840
|
1.904
|
1.967
|
2.008
|
Cashflow per aandeel
2 |
442,0
|
396,0
|
500,0
|
630,0
|
626,0
|
551,0
|
Capex
1 |
1.254
|
1.987
|
807
|
1.090
|
758
|
648
|
Capex/omzet
|
10,24%
|
15,04%
|
5,95%
|
7,63%
|
5,45%
|
4,58%
|
Datum van publicatie
|
28/06/18
|
28/06/19
|
29/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,26% | 39,38 mln. | | +0,91% | 25,44 mld. | | -21,13% | 12,51 mld. | | +9,67% | 11,03 mld. | | -25,23% | 7,71 mld. | | -10,07% | 6,65 mld. | | +2,42% | 6,53 mld. | | -2,35% | 6,37 mld. | | +1,44% | 3,82 mld. | | +42,97% | 3,56 mld. |
residentieel onroerend goed ontwikkeling
|