Beurs gesloten -
Toronto S.E.
22:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
44,87
CAD
|
-0,18%
|
|
-3,73%
|
+10,22%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
1.231
|
1.325
|
1.096
|
919,1
|
1.403
|
1.547
|
-
|
Bedrijfswaarde
1 |
1.403
|
1.455
|
1.263
|
1.138
|
1.678
|
1.818
|
1.825
|
K/w-verhouding
|
21
x
|
53,6
x
|
-96,3
x
|
36,8
x
|
24,8
x
|
18,7
x
|
15,1
x
|
Dividendrendement
|
1,61%
|
1,56%
|
1,97%
|
2,15%
|
1,69%
|
1,9%
|
1,97%
|
Marktkapitalisatie/omzet
|
1,88
x
|
2,37
x
|
1,93
x
|
1,18
x
|
1,51
x
|
1,46
x
|
1,32
x
|
Bedrijfswaarde/omzet
|
2,14
x
|
2,6
x
|
2,22
x
|
1,46
x
|
1,81
x
|
1,71
x
|
1,56
x
|
Bedrijfswaarde/EBITDA
|
8,86
x
|
11,8
x
|
17,4
x
|
8,34
x
|
8,23
x
|
7,08
x
|
6,19
x
|
Bedrijfswaarde/FCF
|
405
x
|
17,9
x
|
92
x
|
187
x
|
42,6
x
|
89,8
x
|
25,8
x
|
FCF Yield
|
0,25%
|
5,6%
|
1,09%
|
0,53%
|
2,35%
|
1,11%
|
3,88%
|
Price to Book
|
3,81
x
|
-
|
-
|
-
|
4,22
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
35.034
|
34.854
|
34.473
|
34.473
|
34.473
|
34.473
|
-
|
Referentieprijs
2 |
35,14
|
38,03
|
31,79
|
26,66
|
40,71
|
44,87
|
44,87
|
Datum van publicatie
|
11/03/20
|
11/03/21
|
17/03/22
|
23/03/23
|
29/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
654,3
|
558,6
|
568,8
|
779,7
|
928,1
|
1.062
|
1.173
|
EBITDA
1 |
158,4
|
122,8
|
72,45
|
136,5
|
204
|
256,7
|
294,8
|
Bedrijfsresultaat (EBIT)
1 |
94,92
|
50,04
|
0,853
|
47,62
|
109,2
|
148,2
|
186,5
|
Operationele Marge
|
14,51%
|
8,96%
|
0,15%
|
6,11%
|
11,76%
|
13,95%
|
15,9%
|
Resultaat voor belastingen (EBT)
1 |
76,2
|
33,14
|
-14,43
|
-
|
77,53
|
111,5
|
159,6
|
Nettowinst (verlies)
1 |
59,73
|
24,75
|
-11,25
|
24,98
|
56,69
|
86,11
|
112,7
|
Nettomarge
|
9,13%
|
4,43%
|
-1,98%
|
3,2%
|
6,11%
|
8,11%
|
9,61%
|
WPA
2 |
1,670
|
0,7100
|
-0,3300
|
0,7240
|
1,642
|
2,394
|
2,980
|
Free Cash Flow
1 |
3,463
|
81,51
|
13,73
|
6,076
|
39,37
|
20,24
|
70,79
|
FCF-marge
|
0,53%
|
14,59%
|
2,41%
|
0,78%
|
4,24%
|
1,91%
|
6,03%
|
Kasstroomconversie (ebitda)
|
2,19%
|
66,36%
|
18,94%
|
4,45%
|
19,3%
|
7,89%
|
24,02%
|
Kasstroomconversie (nettowinst)
|
5,8%
|
329,35%
|
-
|
24,32%
|
69,44%
|
23,51%
|
62,8%
|
Dividend per aandeel
2 |
0,5650
|
0,5924
|
0,6250
|
0,5737
|
0,6900
|
0,8520
|
0,8825
|
Datum van publicatie
|
11/03/20
|
11/03/21
|
17/03/22
|
23/03/23
|
29/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
152,9
|
148,6
|
183,9
|
224,6
|
203,6
|
195,1
|
229,3
|
269,7
|
235
|
222,3
|
267,5
|
298
|
265,6
|
-
|
-
|
EBITDA
1 |
16,8
|
13,91
|
33,05
|
48,48
|
38,35
|
32,67
|
52,24
|
72,68
|
46,77
|
40,15
|
69,49
|
86,65
|
63,1
|
48,97
|
79,76
|
Bedrijfsresultaat (EBIT)
1 |
-1,191
|
-
|
-
|
27,54
|
13,9
|
10,96
|
28,83
|
48,83
|
20,86
|
13,99
|
40,05
|
55,75
|
33,83
|
-
|
-
|
Operationele Marge
|
-0,78%
|
-
|
-
|
12,26%
|
6,83%
|
5,62%
|
12,57%
|
18,11%
|
8,87%
|
6,29%
|
14,97%
|
18,71%
|
12,74%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-8,53
|
-
|
-
|
-
|
9,004
|
-
|
-
|
42,52
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-5,903
|
-6,855
|
6,129
|
19,94
|
5,789
|
3,764
|
14,69
|
32,11
|
6,393
|
2,448
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-3,86%
|
-4,61%
|
3,33%
|
8,88%
|
2,84%
|
1,93%
|
6,41%
|
11,91%
|
2,72%
|
1,1%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-0,1700
|
-0,1953
|
0,1786
|
0,5770
|
0,1639
|
0,1090
|
0,4269
|
0,9378
|
0,1900
|
0,0688
|
0,7050
|
1,180
|
0,6920
|
-
|
-
|
Dividend per aandeel
2 |
0,1575
|
0,1650
|
0,1650
|
0,1650
|
0,1680
|
0,2247
|
-
|
0,1725
|
0,1725
|
-
|
0,2440
|
0,2440
|
0,2440
|
-
|
-
|
Datum van publicatie
|
17/03/22
|
12/05/22
|
11/08/22
|
3/11/22
|
23/03/23
|
3/05/23
|
3/08/23
|
2/11/23
|
29/02/24
|
1/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
172
|
130
|
167
|
219
|
275
|
271
|
278
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,086
x
|
1,055
x
|
2,308
x
|
1,607
x
|
1,347
x
|
1,057
x
|
0,9424
x
|
-
|
Free Cash Flow
1 |
3,46
|
81,5
|
13,7
|
6,08
|
39,4
|
20,2
|
70,8
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
17,1%
|
7,51%
|
-3,69%
|
8,23%
|
17,9%
|
23,7%
|
27,6%
|
-
|
ROA (netto-inkomsten/totale activa)
|
9,39%
|
3,83%
|
-1,83%
|
3,62%
|
7,16%
|
-
|
-
|
-
|
Totale activa
1 |
636,4
|
646,2
|
614,6
|
690,7
|
791,3
|
-
|
-
|
-
|
Nettoactief per aandeel
|
9,230
|
-
|
-
|
-
|
9,650
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
3,170
|
3,990
|
1,950
|
2,710
|
5,180
|
6,120
|
6,860
|
-
|
Capex
1 |
110
|
57,7
|
53,6
|
89,5
|
147
|
160
|
150
|
139
|
Capex/omzet
|
16,8%
|
10,34%
|
9,43%
|
11,48%
|
15,82%
|
15,05%
|
12,79%
|
-
|
Datum van publicatie
|
11/03/20
|
11/03/21
|
17/03/22
|
23/03/23
|
29/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
44,87
CAD Gemiddelde koersdoel
54,11
CAD Spread / Gemiddelde doel +20,60% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,22% | 1,12 mld. | | -3,17% | 67,18 mld. | | +2,00% | 59,19 mld. | | +18,63% | 37,48 mld. | | +11,43% | 30,81 mld. | | +2,73% | 26,44 mld. | | +15,67% | 20,73 mld. | | +12,77% | 18,98 mld. | | +22,13% | 16,96 mld. | | +64,90% | 16,69 mld. |
Bouw & Techniek - Andere
|