Beurs gesloten -
Sao Paulo
22:07:37 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
29,6
BRL
|
+10,45%
|
|
+7,83%
|
-8,36%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
182.996
|
168.302
|
112.480
|
105.138
|
119.724
|
110.318
|
-
|
-
|
Bedrijfswaarde
1 |
182.996
|
168.302
|
112.480
|
105.138
|
119.724
|
110.318
|
110.318
|
110.318
|
K/w-verhouding
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,8
x
|
2,42
x
|
1,51
x
|
1,48
x
|
1,61
x
|
1,37
x
|
1,27
x
|
1,16
x
|
Bedrijfswaarde/omzet
|
2,8
x
|
2,42
x
|
1,51
x
|
1,48
x
|
1,61
x
|
1,37
x
|
1,27
x
|
1,16
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
7.466.843
|
7.460.855
|
7.466.889
|
7.454.809
|
7.444.051
|
7.444.146
|
-
|
-
|
Referentieprijs
2 |
23,53
|
23,49
|
15,95
|
14,94
|
17,00
|
15,67
|
15,67
|
15,67
|
Datum van publicatie
|
29/01/20
|
3/02/21
|
2/02/22
|
2/02/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
65.379
|
69.567
|
74.496
|
71.135
|
74.304
|
80.373
|
86.735
|
95.010
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
32.129
|
36.448
|
43.558
|
38.678
|
33.334
|
42.824
|
48.665
|
-
|
Operationele Marge
|
49,14%
|
52,39%
|
58,47%
|
54,37%
|
44,86%
|
53,28%
|
56,11%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
20.691
|
23.672
|
17.298
|
9.867
|
14.557
|
19.233
|
21.538
|
Nettowinst (verlies)
1 |
14.181
|
13.849
|
14.988
|
12.570
|
8.974
|
12.858
|
15.594
|
16.852
|
Nettomarge
|
21,69%
|
19,91%
|
20,12%
|
17,67%
|
12,08%
|
16%
|
17,98%
|
17,74%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/01/20
|
3/02/21
|
2/02/22
|
2/02/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
19.130
|
18.550
|
16.862
|
16.371
|
17.592
|
18.314
|
15.144
|
17.754
|
19.535
|
19.676
|
19.946
|
21.139
|
22.253
|
22.007
|
21.623
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
10.641
|
8.936
|
11.799
|
8.799
|
8.822
|
13.317
|
9.402
|
-
|
8.679
|
10.847
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
55,62%
|
48,17%
|
69,97%
|
53,75%
|
50,15%
|
72,71%
|
62,09%
|
-
|
44,43%
|
55,13%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
5.400
|
6.067
|
-
|
-
|
2.112
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
3.796
|
3.801
|
4.206
|
3.454
|
1.609
|
3.040
|
1.593
|
2.771
|
2.119
|
2.936
|
2.984
|
3.461
|
3.711
|
-
|
-
|
Nettomarge
|
19,84%
|
20,49%
|
24,95%
|
21,1%
|
9,15%
|
16,6%
|
10,52%
|
15,61%
|
10,85%
|
14,92%
|
14,96%
|
16,37%
|
16,68%
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/02/22
|
26/04/22
|
28/07/22
|
26/10/22
|
2/02/23
|
25/04/23
|
26/07/23
|
25/10/23
|
31/01/24
|
30/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
21%
|
18,1%
|
14,2%
|
15,6%
|
7,99%
|
15%
|
16,6%
|
16,9%
|
ROA (netto-inkomsten/totale activa)
|
1,71%
|
1,45%
|
1,61%
|
1,2%
|
0,85%
|
1,13%
|
1,23%
|
1,29%
|
Totale activa
1 |
831.681
|
956.423
|
932.391
|
1.047.516
|
1.050.574
|
1.137.879
|
1.271.922
|
1.301.800
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/01/20
|
3/02/21
|
2/02/22
|
2/02/23
|
31/01/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,00% | 547 mld. | | +10,60% | 291 mld. | | +12,04% | 250 mld. | | +21,78% | 210 mld. | | +17,11% | 171 mld. | | +11,40% | 169 mld. | | +11,01% | 164 mld. | | +3,27% | 143 mld. | | -11,10% | 139 mld. |
Banken - Andere
|