Beurs gesloten -
TEL AVIV STOCK EXCHANGE
16:24:12 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.331
ILa
|
-1,51%
|
|
+0,21%
|
+1,25%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
38.253
|
29.376
|
42.900
|
42.404
|
43.996
|
44.558
|
-
|
-
|
Bedrijfswaarde
1 |
38.253
|
29.376
|
42.900
|
42.404
|
43.996
|
44.558
|
44.558
|
44.558
|
K/w-verhouding
|
21,2
x
|
14,3
x
|
8,72
x
|
6,49
x
|
5,98
x
|
6,43
x
|
6,51
x
|
6,06
x
|
Dividendrendement
|
2,61%
|
2,45%
|
2,01%
|
2,21%
|
-
|
6,3%
|
5,91%
|
6,6%
|
Marktkapitalisatie/omzet
|
2,9
x
|
2,23
x
|
2,98
x
|
2,37
x
|
2,06
x
|
2,16
x
|
2,16
x
|
2,04
x
|
Bedrijfswaarde/omzet
|
2,9
x
|
2,23
x
|
2,98
x
|
2,37
x
|
2,06
x
|
2,16
x
|
2,16
x
|
2,04
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1
x
|
0,74
x
|
-
|
0,91
x
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
1.335.168
|
1.335.898
|
1.336.453
|
1.336.837
|
1.337.267
|
1.337.682
|
-
|
-
|
Referentieprijs
2 |
28,65
|
21,99
|
32,10
|
31,72
|
32,90
|
33,31
|
33,31
|
33,31
|
Datum van publicatie
|
19/03/20
|
11/03/21
|
8/03/22
|
9/03/23
|
7/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.208
|
13.176
|
14.392
|
17.920
|
21.382
|
20.642
|
20.627
|
21.824
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.432
|
5.675
|
6.589
|
9.948
|
13.151
|
12.045
|
12.261
|
12.476
|
Operationele Marge
|
33,56%
|
43,07%
|
45,78%
|
55,51%
|
61,51%
|
58,35%
|
59,44%
|
57,17%
|
Resultaat voor belastingen (EBT)
1 |
3.156
|
3.732
|
7.809
|
9.982
|
11.272
|
10.769
|
10.597
|
10.758
|
Nettowinst (verlies)
1 |
1.799
|
2.056
|
4.914
|
6.532
|
7.360
|
6.631
|
6.639
|
7.062
|
Nettomarge
|
13,62%
|
15,6%
|
34,14%
|
36,45%
|
34,42%
|
32,12%
|
32,19%
|
32,36%
|
WPA
2 |
1,350
|
1,540
|
3,680
|
4,890
|
5,500
|
5,183
|
5,115
|
5,500
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,7490
|
0,5394
|
0,6450
|
0,7000
|
-
|
2,100
|
1,968
|
2,200
|
Datum van publicatie
|
19/03/20
|
11/03/21
|
8/03/22
|
9/03/23
|
7/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
3.848
|
4.088
|
4.753
|
5.231
|
5.359
|
5.725
|
5.298
|
-
|
5.090
|
5.120
|
5.342
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.890
|
2.092
|
2.781
|
3.185
|
3.265
|
3.544
|
3.239
|
-
|
2.902
|
2.941
|
3.145
|
Operationele Marge
|
49,12%
|
51,17%
|
58,51%
|
60,89%
|
60,93%
|
61,9%
|
61,14%
|
-
|
57,01%
|
57,44%
|
58,87%
|
Resultaat voor belastingen (EBT)
1 |
2.490
|
2.001
|
2.736
|
2.755
|
3.080
|
2.965
|
2.577
|
3.071
|
2.523
|
2.487
|
2.688
|
Nettowinst (verlies)
1 |
1.654
|
1.343
|
1.785
|
1.750
|
2.008
|
1.922
|
1.669
|
1.938
|
1.579
|
1.557
|
1.557
|
Nettomarge
|
42,98%
|
32,85%
|
37,56%
|
33,45%
|
37,47%
|
33,57%
|
31,5%
|
-
|
31,02%
|
30,41%
|
29,15%
|
WPA
2 |
1,240
|
1,000
|
1,340
|
1,310
|
1,500
|
1,440
|
1,250
|
-
|
1,200
|
1,200
|
1,200
|
Dividend per aandeel
2 |
-
|
0,3015
|
0,4010
|
-
|
-
|
0,5750
|
0,2498
|
-
|
0,6000
|
0,5000
|
0,5000
|
Datum van publicatie
|
23/05/22
|
15/08/22
|
24/11/22
|
9/03/23
|
22/05/23
|
14/08/23
|
15/11/23
|
20/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,13%
|
5,74%
|
11,8%
|
14,8%
|
-
|
12,4%
|
11,4%
|
11,2%
|
ROA (netto-inkomsten/totale activa)
|
0,39%
|
0,41%
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
461.282
|
501.463
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
28,60
|
29,80
|
-
|
34,80
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19/03/20
|
11/03/21
|
8/03/22
|
9/03/23
|
7/03/24
|
-
|
-
|
-
|
Laatste slotkoers
33,31
ILS Gemiddelde koersdoel
41,6
ILS Spread / Gemiddelde doel +24,89% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,25% | 11,83 mld. | | +10,96% | 205 mld. | | +5,59% | 74,84 mld. | | +8,95% | 56,59 mld. | | +8,70% | 50,37 mld. | | +36,14% | 45,11 mld. | | -0,87% | 41,29 mld. | | -11,62% | 37,07 mld. | | +5,81% | 34,16 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|