slotkoers
Shenzhen S.E.
00:00:00 07-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,11
CNY
|
-0,30%
|
|
+2,22%
|
+17,15%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.377
|
24.014
|
23.873
|
29.933
|
24.324
|
28.495
|
-
|
-
|
Bedrijfswaarde
1 |
15.657
|
20.159
|
18.835
|
24.144
|
17.654
|
20.827
|
19.894
|
18.822
|
K/w-verhouding
|
79,5
x
|
122
x
|
105
x
|
85
x
|
37,7
x
|
30,5
x
|
24,6
x
|
21
x
|
Dividendrendement
|
0,34%
|
0,26%
|
0,47%
|
0,75%
|
1,16%
|
1,62%
|
1,91%
|
2,21%
|
Marktkapitalisatie/omzet
|
1,6
x
|
2,2
x
|
2
x
|
2,27
x
|
1,71
x
|
1,87
x
|
1,75
x
|
1,64
x
|
Bedrijfswaarde/omzet
|
1,37
x
|
1,84
x
|
1,57
x
|
1,83
x
|
1,24
x
|
1,37
x
|
1,22
x
|
1,08
x
|
Bedrijfswaarde/EBITDA
|
12,6
x
|
15,7
x
|
16
x
|
17,1
x
|
10,2
x
|
11
x
|
9,14
x
|
7,56
x
|
Bedrijfswaarde/FCF
|
15,8
x
|
-
|
-
|
18,5
x
|
19,1
x
|
31,8
x
|
14,4
x
|
9,36
x
|
FCF Yield
|
6,32%
|
-
|
-
|
5,4%
|
5,23%
|
3,14%
|
6,93%
|
10,7%
|
Price to Book
|
1,4
x
|
1,81
x
|
1,78
x
|
2,23
x
|
1,76
x
|
1,97
x
|
1,87
x
|
1,78
x
|
Aantal aandelen (in duizenden)
|
2.818.539
|
2.818.539
|
2.818.539
|
2.818.539
|
2.818.539
|
2.818.539
|
-
|
-
|
Referentieprijs
2 |
6,520
|
8,520
|
8,470
|
10,62
|
8,630
|
10,11
|
10,11
|
10,11
|
Datum van publicatie
|
27/04/20
|
14/04/21
|
27/04/22
|
10/04/23
|
15/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.468
|
10.928
|
11.961
|
13.202
|
14.213
|
15.227
|
16.300
|
17.357
|
EBITDA
1 |
1.244
|
1.285
|
1.181
|
1.411
|
1.724
|
1.894
|
2.177
|
2.489
|
Bedrijfsresultaat (EBIT)
1 |
420,6
|
477,1
|
434,6
|
691,5
|
1.025
|
1.447
|
1.867
|
2.239
|
Operationele Marge
|
3,67%
|
4,37%
|
3,63%
|
5,24%
|
7,21%
|
9,5%
|
11,46%
|
12,9%
|
Resultaat voor belastingen (EBT)
1 |
421,7
|
460,3
|
444,6
|
694,6
|
1.039
|
1.460
|
1.822
|
2.147
|
Nettowinst (verlies)
1 |
229,8
|
196,9
|
228
|
352,3
|
644,7
|
929,4
|
1.200
|
1.431
|
Nettomarge
|
2%
|
1,8%
|
1,91%
|
2,67%
|
4,54%
|
6,1%
|
7,36%
|
8,24%
|
WPA
2 |
0,0820
|
0,0698
|
0,0810
|
0,1250
|
0,2290
|
0,3320
|
0,4106
|
0,4824
|
Free Cash Flow
1 |
989,4
|
-
|
-
|
1.303
|
923,9
|
654
|
1.379
|
2.011
|
FCF-marge
|
8,63%
|
-
|
-
|
9,87%
|
6,5%
|
4,3%
|
8,46%
|
11,59%
|
Kasstroomconversie (ebitda)
|
79,52%
|
-
|
-
|
92,35%
|
53,59%
|
34,52%
|
63,34%
|
80,8%
|
Kasstroomconversie (nettowinst)
|
430,56%
|
-
|
-
|
369,84%
|
143,3%
|
70,37%
|
114,88%
|
140,53%
|
Dividend per aandeel
2 |
0,0220
|
0,0220
|
0,0400
|
0,0800
|
0,1000
|
0,1638
|
0,1930
|
0,2239
|
Datum van publicatie
|
27/04/20
|
14/04/21
|
27/04/22
|
10/04/23
|
15/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
4.099
|
4.791
|
1.797
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
616,2
|
632,1
|
-348,9
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
15,03%
|
13,19%
|
-19,42%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
617,5
|
643,7
|
-348,3
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
449,3
|
442,2
|
-311,3
|
102,6
|
647,3
|
498,8
|
-329,9
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
10,96%
|
9,23%
|
-17,32%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-0,1200
|
0,000300
|
0,1200
|
0,1200
|
-0,1100
|
0,0229
|
0,1600
|
0,1600
|
-0,1100
|
0,0364
|
0,2098
|
0,1785
|
-0,1235
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1665
|
-
|
-
|
Datum van publicatie
|
27/04/22
|
27/04/22
|
25/08/22
|
27/10/22
|
10/04/23
|
20/04/23
|
21/08/23
|
25/10/23
|
15/04/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.720
|
3.855
|
5.038
|
5.789
|
6.670
|
7.668
|
8.601
|
9.673
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
989
|
-
|
-
|
1.303
|
924
|
654
|
1.379
|
2.011
|
ROE (netto-inkomsten/eigen vermogen)
|
1,76%
|
1,49%
|
1,71%
|
2,62%
|
4,73%
|
6,66%
|
7,9%
|
8,9%
|
ROA (netto-inkomsten/totale activa)
|
1,28%
|
1,07%
|
1,2%
|
1,76%
|
-
|
4,57%
|
5,25%
|
5,93%
|
Totale activa
1 |
17.924
|
18.331
|
18.956
|
20.058
|
-
|
20.336
|
22.846
|
24.152
|
Nettoactief per aandeel
2 |
4,660
|
4,700
|
4,760
|
4,760
|
4,910
|
5,140
|
5,410
|
5,680
|
Cashflow per aandeel
2 |
0,5600
|
0,5600
|
0,5800
|
0,6100
|
0,5000
|
0,5500
|
0,7300
|
0,8000
|
Capex
1 |
585
|
297
|
393
|
415
|
484
|
559
|
595
|
597
|
Capex/omzet
|
5,1%
|
2,72%
|
3,29%
|
3,14%
|
3,41%
|
3,67%
|
3,65%
|
3,44%
|
Datum van publicatie
|
27/04/20
|
14/04/21
|
27/04/22
|
10/04/23
|
15/04/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
10,11
CNY Gemiddelde koersdoel
10,95
CNY Spread / Gemiddelde doel +8,28% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,15% | 3,97 mld. | | -3,22% | 119 mld. | | -1,37% | 54,56 mld. | | +6,92% | 47,08 mld. | | -8,23% | 38,67 mld. | | -1,89% | 22,68 mld. | | -24,62% | 19,26 mld. | | +10,53% | 18,77 mld. | | +3,86% | 17,87 mld. | | +9,06% | 15,58 mld. |
Brouwers - Andere
|