Beurs gesloten -
Nyse
22:00:02 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21,91
USD
|
+2,77%
|
|
-1,92%
|
-11,76%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
1.627
|
861,1
|
1.363
|
1.325
|
1.065
|
934
|
-
|
Bedrijfswaarde
1 |
1.627
|
861,1
|
1.363
|
1.325
|
1.065
|
934
|
934
|
K/w-verhouding
|
16,6
x
|
-1,62
x
|
11,9
x
|
14,8
x
|
15,5
x
|
17,5
x
|
9,02
x
|
Dividendrendement
|
2,8%
|
4,21%
|
1,69%
|
1,81%
|
2,9%
|
3,33%
|
3,35%
|
Marktkapitalisatie/omzet
|
3,62
x
|
2,25
x
|
3,14
x
|
3,19
x
|
2,44
x
|
2,32
x
|
2,09
x
|
Bedrijfswaarde/omzet
|
3,62
x
|
2,25
x
|
3,14
x
|
3,19
x
|
2,44
x
|
2,32
x
|
2,09
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,95
x
|
0,73
x
|
1,17
x
|
1,39
x
|
1,07
x
|
0,89
x
|
0,82
x
|
Aantal aandelen (in duizenden)
|
49.472
|
50.296
|
47.947
|
44.299
|
42.874
|
42.630
|
-
|
Referentieprijs
2 |
32,88
|
17,12
|
28,43
|
29,90
|
24,83
|
21,91
|
21,91
|
Datum van publicatie
|
27/01/20
|
25/01/21
|
20/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
449,3
|
383,1
|
434,4
|
415,6
|
436,4
|
403
|
445,9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
159,4
|
-
|
102,1
|
135,8
|
141,6
|
145,3
|
160,6
|
Operationele Marge
|
35,48%
|
-
|
23,51%
|
32,67%
|
32,46%
|
36,06%
|
36,01%
|
Resultaat voor belastingen (EBT)
1 |
124
|
-533
|
149
|
113,8
|
78,32
|
69,24
|
129,3
|
Nettowinst (verlies)
1 |
96,49
|
-533,3
|
118,7
|
92,53
|
69,6
|
52,77
|
100,2
|
Nettomarge
|
21,48%
|
-139,22%
|
27,32%
|
22,27%
|
15,95%
|
13,1%
|
22,48%
|
WPA
2 |
1,980
|
-10,60
|
2,390
|
2,020
|
1,600
|
1,254
|
2,430
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,9200
|
0,7200
|
0,4800
|
0,5400
|
0,7200
|
0,7300
|
0,7340
|
Datum van publicatie
|
27/01/20
|
25/01/21
|
20/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
93,28
|
90,72
|
89,74
|
97,71
|
108,3
|
117,6
|
114,1
|
109,9
|
107,8
|
104,3
|
105,4
|
103,5
|
110,4
|
105,5
|
105,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
25,25
|
21,23
|
-
|
-
|
38,61
|
44,95
|
42,15
|
35,83
|
-
|
29,77
|
33,05
|
37,6
|
38
|
39,8
|
40,4
|
Operationele Marge
|
27,07%
|
23,4%
|
-
|
-
|
35,64%
|
38,23%
|
36,93%
|
32,61%
|
-
|
28,54%
|
31,34%
|
36,33%
|
34,44%
|
37,74%
|
38,17%
|
Resultaat voor belastingen (EBT)
1 |
79,54
|
24,31
|
25,19
|
29,23
|
23,66
|
35,73
|
33,18
|
27,8
|
23,29
|
-5,954
|
-26,48
|
28,59
|
36,94
|
29,66
|
30,09
|
Nettowinst (verlies)
1 |
63,75
|
20,25
|
20,2
|
23,12
|
18,72
|
30,5
|
27,64
|
23,86
|
19,54
|
-1,445
|
-20,19
|
21,84
|
27,72
|
23,21
|
23,15
|
Nettomarge
|
68,34%
|
22,32%
|
22,5%
|
23,66%
|
17,28%
|
25,94%
|
24,21%
|
21,72%
|
18,13%
|
-1,39%
|
-19,14%
|
21,11%
|
25,12%
|
22,01%
|
21,88%
|
WPA
2 |
1,310
|
0,4200
|
0,4200
|
0,5000
|
0,4200
|
0,6900
|
0,6300
|
0,5500
|
0,4500
|
-0,0300
|
-0,4700
|
0,5117
|
0,6550
|
0,5550
|
0,5520
|
Dividend per aandeel
2 |
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1800
|
0,1800
|
0,1800
|
0,1800
|
0,1800
|
0,1800
|
0,1800
|
0,1840
|
0,1860
|
0,1800
|
Datum van publicatie
|
21/10/21
|
20/01/22
|
20/04/22
|
20/07/22
|
20/10/22
|
26/01/23
|
20/04/23
|
20/07/23
|
20/10/23
|
25/01/24
|
18/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,75%
|
-37,5%
|
10,2%
|
7,76%
|
7,07%
|
5,32%
|
9,45%
|
ROA (netto-inkomsten/totale activa)
|
0,75%
|
-4,15%
|
0,98%
|
0,82%
|
0,59%
|
0,55%
|
0,8%
|
Totale activa
1 |
12.865
|
12.851
|
12.109
|
11.285
|
11.796
|
9.630
|
12.530
|
Nettoactief per aandeel
2 |
34,70
|
23,40
|
24,30
|
21,50
|
23,30
|
24,80
|
26,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/01/20
|
25/01/21
|
20/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
21,91
USD Gemiddelde koersdoel
25,25
USD Spread / Gemiddelde doel +15,24% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,76% | 934 mln. | | -7,63% | 85,24 mld. | | -11,36% | 19,62 mld. | | +14,88% | 14,48 mld. | | +42,06% | 8,72 mld. | | -11,15% | 6,48 mld. | | +24,77% | 4,44 mld. | | -2,44% | 4,39 mld. | | -16,44% | 3,12 mld. | | -4,68% | 2,63 mld. |
Retail & Hypotheekbanken
|