Beurs gesloten -
Nyse
22:10:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,11
USD
|
+0,96%
|
|
+1,43%
|
-17,30%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
21.561
|
10.941
|
15.193
|
5.130
|
2.102
|
298,2
|
Bedrijfswaarde
1 |
19.192
|
10.090
|
20.678
|
13.133
|
4.240
|
3.151
|
K/w-verhouding
|
-7,05
x
|
-21,4
x
|
-74,3
x
|
-2,55
x
|
8,01
x
|
-0,2
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,08
x
|
0,39
x
|
0,43
x
|
0,17
x
|
0,18
x
|
0,04
x
|
Bedrijfswaarde/omzet
|
0,96
x
|
0,36
x
|
0,59
x
|
0,44
x
|
0,37
x
|
0,41
x
|
Bedrijfswaarde/EBITDA
|
-21
x
|
-51,4
x
|
124
x
|
-11,1
x
|
-3,33
x
|
-2,55
x
|
Bedrijfswaarde/FCF
|
-7,73
x
|
-4,63
x
|
-10
x
|
-7,29
x
|
-1,58
x
|
-23,9
x
|
FCF Yield
|
-12,9%
|
-21,6%
|
-9,96%
|
-13,7%
|
-63,1%
|
-4,19%
|
Price to Book
|
4,98
x
|
2,68
x
|
3,87
x
|
2,98
x
|
1,04
x
|
0,43
x
|
Aantal aandelen (in duizenden)
|
18.452
|
19.360
|
19.626
|
19.270
|
19.435
|
19.650
|
Referentieprijs
2 |
1.169
|
565,2
|
774,1
|
266,2
|
108,2
|
15,17
|
Datum van publicatie
|
12/04/18
|
11/04/19
|
17/04/20
|
16/04/21
|
18/04/22
|
21/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
19.990
|
27.961
|
35.176
|
29.995
|
11.426
|
7.744
|
EBITDA
1 |
-912,6
|
-196,4
|
167
|
-1.178
|
-1.272
|
-1.237
|
Bedrijfsresultaat (EBIT)
1 |
-1.276
|
-658
|
-325,8
|
-1.693
|
-1.463
|
-1.426
|
Operationele Marge
|
-6,39%
|
-2,35%
|
-0,93%
|
-5,65%
|
-12,8%
|
-18,42%
|
Resultaat voor belastingen (EBT)
1 |
-1.218
|
-496,5
|
-200,8
|
-1.661
|
-1.261
|
-1.464
|
Nettowinst (verlies)
1 |
-1.228
|
-508
|
-202,4
|
-2.026
|
261,9
|
-1.463
|
Nettomarge
|
-6,14%
|
-1,82%
|
-0,58%
|
-6,75%
|
2,29%
|
-18,9%
|
WPA
2 |
-165,7
|
-26,43
|
-10,42
|
-104,6
|
13,50
|
-74,62
|
Free Cash Flow
1 |
-2.484
|
-2.178
|
-2.059
|
-1.802
|
-2.676
|
-132
|
FCF-marge
|
-12,43%
|
-7,79%
|
-5,85%
|
-6,01%
|
-23,42%
|
-1,7%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/04/18
|
11/04/19
|
17/04/20
|
16/04/21
|
18/04/22
|
21/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
-
|
-
|
5.485
|
8.003
|
2.137
|
2.853
|
Nettokaspositie
1 |
2.369
|
851
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
32,85
x
|
-6,791
x
|
-1,681
x
|
-2,306
x
|
Free Cash Flow
1 |
-2.484
|
-2.178
|
-2.059
|
-1.802
|
-2.676
|
-132
|
ROE (netto-inkomsten/eigen vermogen)
|
-36%
|
-11,9%
|
-5,44%
|
-59,7%
|
-64,1%
|
-97%
|
ROA (netto-inkomsten/totale activa)
|
-9,29%
|
-3,54%
|
-1,28%
|
-5,38%
|
-5,86%
|
-9,32%
|
Totale activa
1 |
13.216
|
14.357
|
15.835
|
37.667
|
-4.471
|
15.706
|
Nettoactief per aandeel
2 |
235,0
|
211,0
|
200,0
|
89,20
|
104,0
|
35,50
|
Cashflow per aandeel
2 |
66,20
|
83,10
|
102,0
|
70,50
|
180,0
|
27,10
|
Capex
1 |
1.472
|
2.634
|
1.498
|
1.585
|
160
|
143
|
Capex/omzet
|
7,36%
|
9,42%
|
4,26%
|
5,29%
|
1,4%
|
1,85%
|
Datum van publicatie
|
12/04/18
|
11/04/19
|
17/04/20
|
16/04/21
|
18/04/22
|
21/04/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,30% | 42,4 mln. | | -10,05% | 24,29 mld. | | +1,55% | 17,39 mld. | | +14,84% | 16,32 mld. | | +28,97% | 7,53 mld. | | +14,93% | 2,34 mld. | | -7,49% | 2,18 mld. | | +18,49% | 1,92 mld. | | -4,14% | 1,17 mld. | | +27,94% | 665 mln. |
Koeriersdiensten
|