slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
42.050
VND
|
-1,29%
|
|
-0,12%
|
+2,06%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.450.000
|
6.337.500
|
8.276.268
|
9.549.540
|
7.948.304
|
8.112.286
|
-
|
-
|
Bedrijfswaarde
1 |
3.450.000
|
6.337.500
|
8.276.268
|
9.549.540
|
7.948.304
|
8.112.286
|
8.112.286
|
8.112.286
|
K/w-verhouding
|
9,06
x
|
12,2
x
|
13,3
x
|
15,5
x
|
14,3
x
|
13,4
x
|
7,96
x
|
7,03
x
|
Dividendrendement
|
-
|
3,55%
|
2,8%
|
2,63%
|
-
|
3,33%
|
3,57%
|
3,57%
|
Marktkapitalisatie/omzet
|
1,36
x
|
2,09
x
|
2,66
x
|
2,74
x
|
2,25
x
|
2
x
|
1,73
x
|
1,66
x
|
Bedrijfswaarde/omzet
|
1,36
x
|
2,09
x
|
2,66
x
|
2,74
x
|
2,25
x
|
2
x
|
1,73
x
|
1,66
x
|
Bedrijfswaarde/EBITDA
|
-
|
5,22
x
|
6,23
x
|
6,83
x
|
5,21
x
|
4,86
x
|
4,13
x
|
3,52
x
|
Bedrijfswaarde/FCF
|
-
|
-10,8
x
|
26,8
x
|
14,3
x
|
69,6
x
|
8,24
x
|
43,4
x
|
5,26
x
|
FCF Yield
|
-
|
-9,25%
|
3,74%
|
6,98%
|
1,44%
|
12,1%
|
2,31%
|
19%
|
Price to Book
|
-
|
-
|
-
|
2,13
x
|
-
|
1,37
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
150.000
|
187.500
|
192.920
|
192.920
|
192.920
|
192.920
|
-
|
-
|
Referentieprijs
2 |
23.000
|
33.800
|
42.900
|
49.500
|
41.200
|
42.050
|
42.050
|
42.050
|
Datum van publicatie
|
25/02/20
|
26/01/21
|
21/01/22
|
27/01/23
|
26/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.545.961
|
3.025.337
|
3.115.574
|
3.483.747
|
3.525.886
|
4.053.000
|
4.681.000
|
4.894.000
|
EBITDA
1 |
-
|
1.213.057
|
1.328.676
|
1.398.168
|
1.526.091
|
1.670.000
|
1.966.000
|
2.304.000
|
Bedrijfsresultaat (EBIT)
1 |
-
|
747.019
|
844.514
|
918.912
|
979.008
|
1.036.000
|
1.260.000
|
1.654.000
|
Operationele Marge
|
-
|
24,69%
|
27,11%
|
26,38%
|
27,77%
|
25,56%
|
26,92%
|
33,8%
|
Resultaat voor belastingen (EBT)
1 |
-
|
599.838
|
858.954
|
838.002
|
758.882
|
813.000
|
1.159.000
|
1.557.000
|
Nettowinst (verlies)
1 |
-
|
538.985
|
743.843
|
742.723
|
671.559
|
729.000
|
1.036.000
|
1.389.000
|
Nettomarge
|
-
|
17,82%
|
23,87%
|
21,32%
|
19,05%
|
17,99%
|
22,13%
|
28,38%
|
WPA
2 |
2.540
|
2.767
|
3.233
|
3.195
|
2.889
|
3.138
|
5.280
|
5.979
|
Free Cash Flow
1 |
-
|
-586.188
|
309.332
|
666.207
|
114.122
|
985.000
|
187.000
|
1.541.000
|
FCF-marge
|
-
|
-19,38%
|
9,93%
|
19,12%
|
3,24%
|
24,3%
|
3,99%
|
31,49%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
23,28%
|
47,65%
|
7,48%
|
58,98%
|
9,51%
|
66,88%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
41,59%
|
89,7%
|
16,99%
|
135,12%
|
18,05%
|
110,94%
|
Dividend per aandeel
2 |
-
|
1.200
|
1.200
|
1.300
|
-
|
1.400
|
1.500
|
1.500
|
Datum van publicatie
|
25/02/20
|
26/01/21
|
21/01/22
|
27/01/23
|
26/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-586.188
|
309.332
|
666.207
|
114.122
|
985.000
|
187.000
|
1.541.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
18,6%
|
20,5%
|
17,7%
|
14,5%
|
17,4%
|
18,8%
|
21,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
7,46%
|
8,59%
|
7,79%
|
6,08%
|
5,8%
|
7,9%
|
10,6%
|
Totale activa
1 |
-
|
7.226.555
|
8.657.489
|
9.530.520
|
11.047.741
|
12.568.966
|
13.113.924
|
13.103.774
|
Nettoactief per aandeel
2 |
-
|
-
|
-
|
23.293
|
-
|
30.758
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1.732.294
|
770.140
|
874.349
|
947.888
|
396.000
|
1.560.000
|
465.000
|
Capex/omzet
|
-
|
57,26%
|
24,72%
|
25,1%
|
26,88%
|
9,77%
|
33,33%
|
9,5%
|
Datum van publicatie
|
25/02/20
|
26/01/21
|
21/01/22
|
27/01/23
|
26/01/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
42.050
VND Gemiddelde koersdoel
54.367
VND Spread / Gemiddelde doel +29,29% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,06% | 321 mln. | | +7,23% | 10,68 mld. | | -0,37% | 10,01 mld. | | -3,14% | 9,24 mld. | | -0,52% | 8,92 mld. | | +25,31% | 2,92 mld. | | -3,93% | 2,84 mld. | | -10,37% | 2,64 mld. | | -9,91% | 2,38 mld. | | -4,78% | 1,71 mld. |
Waterleidingbedrijven - Andere
|