slotkoers
Ho Chi Minh S.E.
00:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
116.000
VND
|
0,00%
|
|
+4,13%
|
+11,22%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.700.114
|
5.124.495
|
4.903.470
|
4.911.656
|
8.538.096
|
9.495.869
|
-
|
-
|
Bedrijfswaarde
1 |
3.700.114
|
5.124.495
|
4.903.470
|
4.911.656
|
8.538.096
|
9.495.869
|
9.495.869
|
9.495.869
|
K/w-verhouding
|
8,75
x
|
9,8
x
|
22,9
x
|
7,05
x
|
8,2
x
|
9,72
x
|
9,34
x
|
9,73
x
|
Dividendrendement
|
8,85%
|
10,1%
|
2,09%
|
-
|
-
|
9,91%
|
10,1%
|
9,91%
|
Marktkapitalisatie/omzet
|
0,85
x
|
1,09
x
|
1,08
x
|
0,85
x
|
1,66
x
|
1,74
x
|
1,6
x
|
1,51
x
|
Bedrijfswaarde/omzet
|
0,85
x
|
1,09
x
|
1,08
x
|
0,85
x
|
1,66
x
|
1,74
x
|
1,6
x
|
1,51
x
|
Bedrijfswaarde/EBITDA
|
4,9
x
|
5,65
x
|
9,43
x
|
4,73
x
|
5,78
x
|
6,71
x
|
7,02
x
|
7,54
x
|
Bedrijfswaarde/FCF
|
5,2
x
|
6,44
x
|
-64,5
x
|
6,75
x
|
-
|
11,8
x
|
10,1
x
|
11
x
|
FCF Yield
|
19,2%
|
15,5%
|
-1,55%
|
14,8%
|
-
|
8,51%
|
9,93%
|
9,07%
|
Price to Book
|
1,5
x
|
2,07
x
|
2,14
x
|
1,87
x
|
-
|
3,51
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
81.861
|
81.861
|
81.861
|
81.861
|
81.861
|
81.861
|
-
|
-
|
Referentieprijs
2 |
45.200
|
62.600
|
59.900
|
60.000
|
104.300
|
116.000
|
116.000
|
116.000
|
Datum van publicatie
|
22/01/20
|
1/02/21
|
25/01/22
|
17/01/23
|
24/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.337.339
|
4.685.640
|
4.552.757
|
5.808.344
|
5.156.984
|
5.442.333
|
5.937.500
|
6.293.500
|
EBITDA
1 |
754.381
|
906.690
|
519.776
|
1.039.410
|
1.476.402
|
1.416.000
|
1.353.000
|
1.259.000
|
Bedrijfsresultaat (EBIT)
1 |
528.596
|
654.247
|
265.625
|
869.263
|
1.304.061
|
1.220.000
|
1.292.000
|
1.239.000
|
Operationele Marge
|
12,19%
|
13,96%
|
5,83%
|
14,97%
|
25,29%
|
22,42%
|
21,76%
|
19,69%
|
Resultaat voor belastingen (EBT)
1 |
529.278
|
656.540
|
268.108
|
872.523
|
1.307.183
|
1.191.500
|
1.218.000
|
1.149.000
|
Nettowinst (verlies)
1 |
422.767
|
522.658
|
214.284
|
696.261
|
1.041.006
|
980.000
|
1.022.000
|
980.500
|
Nettomarge
|
9,75%
|
11,15%
|
4,71%
|
11,99%
|
20,19%
|
18,01%
|
17,21%
|
15,58%
|
WPA
2 |
5.164
|
6.385
|
2.618
|
8.505
|
12.717
|
11.935
|
12.426
|
11.923
|
Free Cash Flow
1 |
711.131
|
795.665
|
-76.064
|
727.995
|
-
|
808.000
|
943.000
|
861.000
|
FCF-marge
|
16,4%
|
16,98%
|
-1,67%
|
12,53%
|
-
|
14,85%
|
15,88%
|
13,68%
|
Kasstroomconversie (ebitda)
|
94,27%
|
87,75%
|
-
|
70,04%
|
-
|
57,06%
|
69,7%
|
68,39%
|
Kasstroomconversie (nettowinst)
|
168,21%
|
152,23%
|
-
|
104,56%
|
-
|
82,45%
|
92,27%
|
87,81%
|
Dividend per aandeel
2 |
4.000
|
6.320
|
1.250
|
-
|
-
|
11.500
|
11.750
|
11.500
|
Datum van publicatie
|
22/01/20
|
1/02/21
|
25/01/22
|
17/01/23
|
24/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
711.131
|
795.665
|
-76.064
|
727.995
|
-
|
808.000
|
943.000
|
861.000
|
ROE (netto-inkomsten/eigen vermogen)
|
17,2%
|
21,2%
|
8,99%
|
28,3%
|
-
|
35,2%
|
35,4%
|
33%
|
ROA (netto-inkomsten/totale activa)
|
14,9%
|
17,8%
|
7,3%
|
23,7%
|
-
|
29,3%
|
29,8%
|
27,6%
|
Totale activa
1 |
2.831.051
|
2.933.610
|
2.934.669
|
2.939.049
|
-
|
3.350.427
|
3.429.530
|
3.552.536
|
Nettoactief per aandeel
2 |
30.164
|
30.193
|
28.016
|
32.046
|
-
|
33.039
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
191.384
|
66.235
|
80.971
|
160.547
|
-
|
80.000
|
80.000
|
80.000
|
Capex/omzet
|
4,41%
|
1,41%
|
1,78%
|
2,76%
|
-
|
1,47%
|
1,35%
|
1,27%
|
Datum van publicatie
|
22/01/20
|
1/02/21
|
25/01/22
|
17/01/23
|
24/01/24
|
-
|
-
|
-
|
Laatste slotkoers
116.000
VND Gemiddelde koersdoel
116.533
VND Spread / Gemiddelde doel +0,46% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,22% | 373 mln. | | +2,15% | 20,22 mld. | | +22,61% | 13,38 mld. | | +13,16% | 6,94 mld. | | +25,09% | 3,94 mld. | | +25,00% | 2,94 mld. | | +12,87% | 2,59 mld. | | +29,62% | 2,02 mld. | | -5,39% | 1,53 mld. | | -9,73% | 846 mln. |
Loodgieterij-installaties & Appendages
|