Beurs gesloten -
Hong Kong S.E.
10:08:06 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
24,15
HKD
|
+1,47%
|
|
+5,00%
|
+13,92%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
285.994
|
248.460
|
270.135
|
281.236
|
224.143
|
255.333
|
-
|
-
|
Bedrijfswaarde
1 |
285.994
|
248.460
|
270.135
|
281.236
|
224.143
|
255.333
|
255.333
|
255.333
|
K/w-verhouding
|
8,89
x
|
9,38
x
|
11,8
x
|
10,4
x
|
6,85
x
|
6,88
x
|
6,94
x
|
6,63
x
|
Dividendrendement
|
5,68%
|
5,29%
|
4,42%
|
-
|
7,89%
|
7,98%
|
8,09%
|
8,41%
|
Marktkapitalisatie/omzet
|
4,89
x
|
4,56
x
|
5,51
x
|
4,94
x
|
3,42
x
|
3,79
x
|
3,74
x
|
3,6
x
|
Bedrijfswaarde/omzet
|
4,89
x
|
4,56
x
|
5,51
x
|
4,94
x
|
3,42
x
|
3,79
x
|
3,74
x
|
3,6
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,95
x
|
0,79
x
|
0,84
x
|
-
|
0,7
x
|
0,75
x
|
0,72
x
|
0,68
x
|
Aantal aandelen (in duizenden)
|
10.572.780
|
10.572.780
|
10.572.780
|
10.572.780
|
10.572.780
|
10.572.780
|
-
|
-
|
Referentieprijs
2 |
27,05
|
23,50
|
25,55
|
26,60
|
21,20
|
24,15
|
24,15
|
24,15
|
Datum van publicatie
|
27/03/20
|
30/03/21
|
29/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
58.444
|
54.474
|
48.982
|
56.932
|
65.498
|
67.344
|
68.349
|
70.949
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
41.777
|
38.127
|
32.575
|
39.088
|
48.891
|
49.601
|
49.414
|
51.694
|
Operationele Marge
|
71,48%
|
69,99%
|
66,5%
|
68,66%
|
74,65%
|
73,65%
|
72,3%
|
72,86%
|
Resultaat voor belastingen (EBT)
1 |
40.088
|
33.583
|
29.968
|
34.988
|
40.914
|
45.099
|
44.842
|
45.880
|
Nettowinst (verlies)
1 |
32.184
|
26.487
|
22.970
|
27.054
|
32.723
|
37.111
|
37.139
|
38.837
|
Nettomarge
|
55,07%
|
48,62%
|
46,89%
|
47,52%
|
49,96%
|
55,11%
|
54,34%
|
54,74%
|
WPA
2 |
3,044
|
2,505
|
2,173
|
2,559
|
3,095
|
3,511
|
3,481
|
3,641
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,537
|
1,242
|
1,130
|
-
|
1,672
|
1,927
|
1,953
|
2,031
|
Datum van publicatie
|
27/03/20
|
30/03/21
|
29/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 Q3
|
2022 S2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
29.275
|
28.743
|
25.731
|
25.050
|
23.932
|
27.232
|
14.794
|
29.700
|
29.699
|
17.786
|
16.874
|
35.799
|
17.793
|
33.607
|
32.327
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
16.286
|
15.107
|
17.692
|
10.660
|
21.396
|
22.986
|
13.559
|
12.346
|
-
|
13.808
|
23.097
|
21.178
|
Operationele Marge
|
-
|
-
|
-
|
65,01%
|
63,12%
|
64,97%
|
72,06%
|
72,04%
|
77,4%
|
76,23%
|
73,17%
|
-
|
77,6%
|
68,73%
|
65,51%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
17.389
|
-
|
-
|
21.523
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
13.472
|
-
|
-
|
17.694
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
49,47%
|
-
|
-
|
59,58%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
1,412
|
1,438
|
1,067
|
1,190
|
0,9831
|
1,274
|
-
|
1,285
|
1,608
|
-
|
-
|
1,487
|
-
|
1,800
|
1,610
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
0,4470
|
-
|
-
|
0,5270
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/03/20
|
30/08/20
|
30/03/21
|
30/08/21
|
29/03/22
|
30/08/22
|
28/10/22
|
30/03/23
|
30/08/23
|
30/10/23
|
28/03/24
|
28/03/24
|
29/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,5%
|
9,05%
|
7,67%
|
-
|
10,6%
|
11,2%
|
10,9%
|
10,8%
|
ROA (netto-inkomsten/totale activa)
|
1,15%
|
0,86%
|
0,7%
|
-
|
0,9%
|
1%
|
0,88%
|
0,9%
|
Totale activa
1 |
2.798.609
|
3.079.884
|
3.281.429
|
-
|
3.635.889
|
3.711.081
|
4.203.607
|
4.309.284
|
Nettoactief per aandeel
2 |
28,60
|
29,70
|
30,40
|
-
|
30,30
|
32,10
|
33,80
|
35,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/03/20
|
30/03/21
|
29/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Laatste slotkoers
24,15
HKD Gemiddelde koersdoel
26,85
HKD Spread / Gemiddelde doel +11,18% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,92% | 32,65 mld. | | +12,97% | 551 mld. | | +9,79% | 291 mld. | | +10,73% | 249 mld. | | +21,19% | 208 mld. | | +18,46% | 171 mld. | | +9,68% | 166 mld. | | +9,76% | 162 mld. | | -11,07% | 138 mld. | | -0,62% | 137 mld. |
Banken - Andere
|