BOURBON CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.350 JPY | -0,21% |
|
-0,34% | +2,35% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 45.142 | 41.394 | 52.926 | 54.055 | 51.388 | 57.442 |
| Bedrijfswaarde 1 | 30.002 | 29.325 | 39.496 | 38.337 | 40.956 | 43.190 |
| K/w-verhouding | 14,5 x | 22,1 x | 16,7 x | 16 x | 46,9 x | 18,7 x |
| Dividendrendement | 1,17% | 1,28% | 1,09% | 1,11% | 1,22% | - |
| Marktkapitalisatie/omzet | 0,38 x | 0,35 x | 0,45 x | 0,57 x | 0,53 x | 0,55 x |
| Bedrijfswaarde/omzet | 0,26 x | 0,25 x | 0,33 x | 0,41 x | 0,42 x | 0,42 x |
| Bedrijfswaarde/EBITDA | 3,45 x | 3,99 x | 4,51 x | 4,45 x | 6,56 x | 4,95 x |
| Bedrijfswaarde/FCF | 154 x | -27,1 x | 274 x | 11,3 x | -12,9 x | 9,32 x |
| FCF Yield | 0,65% | -3,69% | 0,37% | 8,84% | -7,73% | 10,7% |
| Price to Book | 0,97 x | 0,87 x | 1,05 x | 1,02 x | 0,96 x | 1,02 x |
| Aantal aandelen (in duizenden) | 24.024 | 24.024 | 24.024 | 24.024 | 24.024 | 24.024 |
| Referentieprijs 2 | 1.879 | 1.723 | 2.203 | 2.250 | 2.139 | 2.391 |
| Datum van publicatie | 27/06/19 | 26/06/20 | 29/06/21 | 29/06/22 | 29/06/23 | 27/06/24 |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Omzet 1 | 117.572 | 117.551 | 118.443 | 94.451 | 97.383 | 103.717 |
| EBITDA 1 | 8.699 | 7.348 | 8.754 | 8.612 | 6.245 | 8.725 |
| Bedrijfsresultaat (EBIT) 1 | 4.425 | 2.902 | 4.151 | 4.095 | 1.587 | 3.783 |
| Operationele Marge | 3,76% | 2,47% | 3,5% | 4,34% | 1,63% | 3,65% |
| Resultaat voor belastingen (EBT) 1 | 4.550 | 2.733 | 4.377 | 4.720 | 1.777 | 4.303 |
| Nettowinst (verlies) 1 | 3.117 | 1.875 | 3.167 | 3.374 | 1.096 | 3.071 |
| Nettomarge | 2,65% | 1,6% | 2,67% | 3,57% | 1,13% | 2,96% |
| WPA 2 | 129,7 | 78,05 | 131,8 | 140,4 | 45,62 | 127,8 |
| Free Cash Flow 1 | 195 | -1.081 | 144,2 | 3.391 | -3.167 | 4.632 |
| FCF-marge | 0,17% | -0,92% | 0,12% | 3,59% | -3,25% | 4,47% |
| Kasstroomconversie (ebitda) | 2,24% | - | 1,65% | 39,37% | - | 53,09% |
| Kasstroomconversie (nettowinst) | 6,26% | - | 4,55% | 100,5% | - | 150,84% |
| Dividend per aandeel 2 | 22,00 | 22,00 | 24,00 | 25,00 | 26,00 | - |
| Datum van publicatie | 27/06/19 | 26/06/20 | 29/06/21 | 29/06/22 | 29/06/23 | 27/06/24 |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Marzo | 2021 S1 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 53.085 | 44.219 | 25.484 | 24.748 | 22.912 | 20.008 | 42.920 | 27.678 | 26.785 | 24.850 | 21.312 | 46.162 | 29.113 | 28.442 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 723 | 1.794 | 1.535 | 788 | 490 | -765 | -275 | 938 | 950 | 670 | -347 | 323 | 1.644 | 1.843 |
| Operationele Marge | 1,36% | 4,06% | 6,02% | 3,18% | 2,14% | -3,82% | -0,64% | 3,39% | 3,55% | 2,7% | -1,63% | 0,7% | 5,65% | 6,48% |
| Resultaat voor belastingen (EBT) | 877 | 2.003 | 1.577 | - | 910 | - | 300 | 609 | - | 852 | - | 771 | 1.574 | - |
| Nettowinst (verlies) 1 | 558 | 1.380 | 1.095 | 899 | 576 | -454 | 122 | 357 | 617 | 533 | -75 | 458 | 1.149 | 1.464 |
| Nettomarge | 1,05% | 3,12% | 4,3% | 3,63% | 2,51% | -2,27% | 0,28% | 1,29% | 2,3% | 2,14% | -0,35% | 0,99% | 3,95% | 5,15% |
| WPA | 23,27 | 57,44 | 45,61 | - | 23,98 | - | 5,120 | 14,84 | - | 22,21 | - | 19,10 | 47,82 | - |
| Dividend per aandeel | 11,50 | 12,50 | - | - | - | - | 13,00 | - | - | - | - | 13,50 | - | - |
| Datum van publicatie | 28/10/20 | 28/10/21 | 27/01/22 | 28/04/22 | 29/07/22 | 28/10/22 | 28/10/22 | 30/01/23 | 28/04/23 | 28/07/23 | 27/10/23 | 27/10/23 | 30/01/24 | 26/04/24 |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - |
| Nettokaspositie 1 | 15.140 | 12.069 | 13.430 | 15.718 | 10.432 | 14.252 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - |
| Free Cash Flow 1 | 195 | -1.081 | 144 | 3.391 | -3.167 | 4.632 |
| ROE (netto-inkomsten/eigen vermogen) | 6,9% | 3,99% | 6,45% | 6,53% | 2,06% | 5,59% |
| ROA (netto-inkomsten/totale activa) | 3,47% | 2,29% | 3,31% | 3,16% | 1,16% | 2,6% |
| Totale activa 1 | 89.902 | 81.710 | 95.781 | 106.870 | 94.418 | 118.111 |
| Nettoactief per aandeel 2 | 1.928 | 1.984 | 2.105 | 2.197 | 2.229 | 2.349 |
| Cashflow per aandeel 2 | 744,0 | 547,0 | 616,0 | 699,0 | 674,0 | 816,0 |
| Capex 1 | 6.124 | 5.257 | 5.767 | 4.908 | 5.721 | 5.349 |
| Capex/omzet | 5,21% | 4,47% | 4,87% | 5,2% | 5,87% | 5,16% |
| Datum van publicatie | 27/06/19 | 26/06/20 | 29/06/21 | 29/06/22 | 29/06/23 | 27/06/24 |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +2,35% | 351 mln. | |
| -4,81% | 271 mld. | |
| -0,03% | 40,96 mld. | |
| -13,22% | 38,97 mld. | |
| -1,44% | 37,16 mld. | |
| -3,16% | 35,21 mld. | |
| -13,20% | 31 mld. | |
| -3,22% | 29,38 mld. | |
| +5,24% | 23,47 mld. | |
| -17,38% | 20,57 mld. |
- Beurs
- Aandelen
- Koers 2208
- Financiën Bourbon Corporation
