Beurs gesloten -
London S.E.
17:35:27 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.200
GBX
|
0,00%
|
|
+4,35%
|
-17,24%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
12,72
|
23,76
|
25,2
|
22,99
|
32,88
|
28,85
|
Bedrijfswaarde
1 |
14,71
|
25,32
|
28,05
|
25,97
|
36,82
|
33,55
|
K/w-verhouding
|
7,54
x
|
11,6
x
|
19,6
x
|
24,8
x
|
48,7
x
|
11,1
x
|
Dividendrendement
|
1,13%
|
0,66%
|
0,63%
|
0,83%
|
0,55%
|
0,65%
|
Marktkapitalisatie/omzet
|
0,4
x
|
0,67
x
|
0,75
x
|
0,7
x
|
0,9
x
|
0,64
x
|
Bedrijfswaarde/omzet
|
0,47
x
|
0,71
x
|
0,84
x
|
0,79
x
|
1,01
x
|
0,75
x
|
Bedrijfswaarde/EBITDA
|
5,15
x
|
6,78
x
|
8,71
x
|
11,4
x
|
9,14
x
|
6,08
x
|
Bedrijfswaarde/FCF
|
21,5
x
|
-54,6
x
|
-33,4
x
|
61,8
x
|
-70,5
x
|
-58
x
|
FCF Yield
|
4,65%
|
-1,83%
|
-3%
|
1,62%
|
-1,42%
|
-1,72%
|
Price to Book
|
1,14
x
|
1,85
x
|
1,81
x
|
1,34
x
|
2,04
x
|
1,58
x
|
Aantal aandelen (in duizenden)
|
1.440
|
1.440
|
1.440
|
1.440
|
1.440
|
1.440
|
Referentieprijs
2 |
9,000
|
17,50
|
18,50
|
14,20
|
22,50
|
21,30
|
Datum van publicatie
|
18/05/18
|
14/05/19
|
29/05/20
|
26/05/21
|
20/05/22
|
22/05/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
31,45
|
35,72
|
33,43
|
32,8
|
36,41
|
44,88
|
EBITDA
1 |
2,859
|
3,737
|
3,219
|
2,275
|
4,029
|
5,515
|
Bedrijfsresultaat (EBIT)
1 |
2,062
|
2,962
|
2,199
|
1,233
|
2,957
|
4,257
|
Operationele Marge
|
6,56%
|
8,29%
|
6,58%
|
3,76%
|
8,12%
|
9,49%
|
Resultaat voor belastingen (EBT)
1 |
2,201
|
3,017
|
1,746
|
1,195
|
1,07
|
3,822
|
Nettowinst (verlies)
1 |
1,719
|
2,178
|
1,36
|
0,823
|
0,665
|
2,768
|
Nettomarge
|
5,47%
|
6,1%
|
4,07%
|
2,51%
|
1,83%
|
6,17%
|
WPA
2 |
1,194
|
1,512
|
0,9444
|
0,5715
|
0,4618
|
1,922
|
Free Cash Flow
1 |
0,6844
|
-0,4636
|
-0,8408
|
0,4202
|
-0,522
|
-0,5786
|
FCF-marge
|
2,18%
|
-1,3%
|
-2,51%
|
1,28%
|
-1,43%
|
-1,29%
|
Kasstroomconversie (ebitda)
|
23,94%
|
-
|
-
|
18,47%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
39,81%
|
-
|
-
|
51,06%
|
-
|
-
|
Dividend per aandeel
2 |
0,1020
|
0,1150
|
0,1160
|
0,1180
|
0,1245
|
0,1375
|
Datum van publicatie
|
18/05/18
|
14/05/19
|
29/05/20
|
26/05/21
|
20/05/22
|
22/05/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
1,99
|
1,56
|
2,85
|
2,98
|
3,94
|
4,71
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,696
x
|
0,4182
x
|
0,886
x
|
1,309
x
|
0,9772
x
|
0,8533
x
|
Free Cash Flow
1 |
0,68
|
-0,46
|
-0,84
|
0,42
|
-0,52
|
-0,58
|
ROE (netto-inkomsten/eigen vermogen)
|
15,1%
|
18,3%
|
9,75%
|
5,83%
|
4,89%
|
15,6%
|
ROA (netto-inkomsten/totale activa)
|
7,1%
|
8,8%
|
5,92%
|
3,23%
|
7,14%
|
8,65%
|
Totale activa
1 |
24,2
|
24,75
|
22,96
|
25,47
|
9,315
|
32
|
Nettoactief per aandeel
2 |
7,860
|
9,480
|
10,20
|
10,60
|
11,00
|
13,50
|
Cashflow per aandeel
2 |
0,8000
|
1,610
|
1,170
|
1,060
|
1,020
|
1,010
|
Capex
1 |
0,62
|
1,77
|
1,66
|
2,06
|
2,07
|
2,05
|
Capex/omzet
|
1,97%
|
4,95%
|
4,97%
|
6,27%
|
5,7%
|
4,57%
|
Datum van publicatie
|
18/05/18
|
14/05/19
|
29/05/20
|
26/05/21
|
20/05/22
|
22/05/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,24% | 27,33 mln. | | +16,68% | 87,2 mld. | | +21,80% | 72,13 mld. | | +18,00% | 36,82 mld. | | +25,04% | 34,67 mld. | | +12,66% | 28,34 mld. | | +4,41% | 27,06 mld. | | +6,88% | 26,98 mld. | | +20,37% | 26,3 mld. | | +20,64% | 25,5 mld. |
Industriële machines & uitrusting - Andere
|