Beurs gesloten -
Nasdaq
22:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,16
USD
|
+2,57%
|
|
-6,92%
|
-17,46%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
396,6
|
353,2
|
496,5
|
489,5
|
378,6
|
300,2
|
-
|
Bedrijfswaarde
1 |
396,6
|
353,2
|
496,5
|
489,5
|
378,6
|
300,2
|
300,2
|
K/w-verhouding
|
13,1
x
|
13,4
x
|
11,5
x
|
10,3
x
|
10,6
x
|
10,8
x
|
9,04
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
5,09
x
|
3,97
x
|
4,5
x
|
3,74
x
|
3,55
x
|
2,81
x
|
2,45
x
|
Bedrijfswaarde/omzet
|
5,09
x
|
3,97
x
|
4,5
x
|
3,74
x
|
3,55
x
|
2,81
x
|
2,45
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,63
x
|
1,32
x
|
1,6
x
|
1,5
x
|
1,04
x
|
0,77
x
|
0,71
x
|
Aantal aandelen (in duizenden)
|
28.781
|
28.282
|
28.067
|
27.591
|
28.001
|
27.590
|
-
|
Referentieprijs
2 |
13,78
|
12,49
|
17,69
|
17,74
|
13,52
|
10,88
|
10,88
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
77,96
|
88,88
|
110,4
|
130,9
|
106,7
|
107
|
122,7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
41,03
|
58,52
|
67,59
|
80,63
|
53,9
|
47,45
|
58,5
|
Operationele Marge
|
52,63%
|
65,83%
|
61,24%
|
61,59%
|
50,5%
|
44,37%
|
47,68%
|
Resultaat voor belastingen (EBT)
1 |
38,33
|
35,67
|
61,57
|
71,71
|
52,52
|
43,01
|
49,64
|
Nettowinst (verlies)
1 |
31,4
|
27,19
|
44,52
|
49,34
|
35,91
|
29,57
|
35,04
|
Nettomarge
|
40,28%
|
30,6%
|
40,33%
|
37,69%
|
33,64%
|
27,65%
|
28,56%
|
WPA
2 |
1,050
|
0,9300
|
1,540
|
1,720
|
1,270
|
1,003
|
1,203
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
28,88
|
29,39
|
30,44
|
32,81
|
34,42
|
33,26
|
28,95
|
26,28
|
25,82
|
25,68
|
24,99
|
25,95
|
27,05
|
28,2
|
28,65
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
17,05
|
18,22
|
18,49
|
20,7
|
21,65
|
19,8
|
16,71
|
13,31
|
12,2
|
11,35
|
11,35
|
11,15
|
12,05
|
13
|
13,1
|
Operationele Marge
|
59,05%
|
61,99%
|
60,74%
|
63,11%
|
62,9%
|
59,52%
|
57,72%
|
50,64%
|
47,24%
|
44,2%
|
45,43%
|
42,97%
|
44,55%
|
46,1%
|
45,72%
|
Resultaat voor belastingen (EBT)
1 |
15,55
|
16,83
|
16,55
|
17,4
|
19,82
|
17,93
|
15,7
|
12,85
|
12,4
|
11,23
|
10,24
|
10,42
|
10,84
|
11,32
|
11,24
|
Nettowinst (verlies)
1 |
11,51
|
11,34
|
11,25
|
11,87
|
13,5
|
12,72
|
10,63
|
8,802
|
8,616
|
7,859
|
6,818
|
7,066
|
7,472
|
7,917
|
7,786
|
Nettomarge
|
39,85%
|
38,6%
|
36,96%
|
36,18%
|
39,22%
|
38,25%
|
36,72%
|
33,49%
|
33,37%
|
30,6%
|
27,28%
|
27,23%
|
27,62%
|
28,08%
|
27,18%
|
WPA
2 |
0,4000
|
0,3900
|
0,3900
|
0,4100
|
0,4700
|
0,4500
|
0,3700
|
0,3100
|
0,3000
|
0,2800
|
0,2400
|
0,2367
|
0,2533
|
0,2733
|
0,2667
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/10/21
|
27/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
25/01/23
|
26/04/23
|
26/07/23
|
25/10/23
|
24/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,5%
|
10,5%
|
14,5%
|
13,9%
|
9,73%
|
7,19%
|
7,96%
|
ROA (netto-inkomsten/totale activa)
|
1,49%
|
1,04%
|
1,43%
|
1,38%
|
0,89%
|
0,6%
|
0,67%
|
Totale activa
1 |
2.108
|
2.615
|
3.113
|
3.575
|
4.034
|
4.928
|
5.204
|
Nettoactief per aandeel
2 |
8,450
|
9,430
|
11,10
|
11,80
|
12,90
|
14,10
|
15,30
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Laatste slotkoers
11,16
USD Gemiddelde koersdoel
14
USD Spread / Gemiddelde doel +25,45% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,46% | 300 mln. | | +12,79% | 551 mld. | | +9,71% | 291 mld. | | +10,73% | 249 mld. | | +20,93% | 208 mld. | | +18,46% | 171 mld. | | +9,68% | 166 mld. | | +9,76% | 162 mld. | | -11,07% | 138 mld. | | -0,02% | 137 mld. |
Banken - Andere
|