Beurs gesloten -
Japan Exchange
07:53:46 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.583
JPY
|
+0,25%
|
|
-2,04%
|
+18,22%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
6.937
|
11.948
|
5.598
|
5.430
|
6.694
|
Bedrijfswaarde
1 |
7.011
|
11.998
|
5.485
|
4.856
|
5.989
|
K/w-verhouding
|
114
x
|
56,7
x
|
46,8
x
|
15,6
x
|
16,2
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,89
x
|
2,86
x
|
1,29
x
|
1,04
x
|
1,13
x
|
Bedrijfswaarde/omzet
|
1,91
x
|
2,87
x
|
1,26
x
|
0,93
x
|
1,01
x
|
Bedrijfswaarde/EBITDA
|
16.535.651
x
|
18.487.417
x
|
11.171.528
x
|
6.306.818
x
|
7.687.969
x
|
Bedrijfswaarde/FCF
|
31.832.536
x
|
79.656.985
x
|
18.538.978
x
|
8.005.358
x
|
16.688.060
x
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
Price to Book
|
8,48
x
|
13
x
|
5,61
x
|
4,39
x
|
4,11
x
|
Aantal aandelen (in duizenden)
|
3.982
|
3.879
|
3.898
|
4.379
|
4.395
|
Referentieprijs
2 |
1.742
|
3.080
|
1.436
|
1.240
|
1.523
|
Datum van publicatie
|
19/09/19
|
18/09/20
|
17/09/21
|
16/09/22
|
15/09/23
|
Fiscaal tijdperk: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
3.346
|
3.670
|
4.176
|
4.342
|
5.216
|
5.904
|
EBITDA
|
-
|
424
|
649
|
491
|
770
|
779
|
Bedrijfsresultaat (EBIT)
1 |
182
|
120
|
342
|
211
|
509
|
532
|
Operationele Marge
|
5,44%
|
3,27%
|
8,19%
|
4,86%
|
9,76%
|
9,01%
|
Resultaat voor belastingen (EBT)
1 |
155
|
69
|
292
|
192
|
493
|
527
|
Nettowinst (verlies)
1 |
172
|
59
|
218
|
121
|
352
|
416
|
Nettomarge
|
5,14%
|
1,61%
|
5,22%
|
2,79%
|
6,75%
|
7,05%
|
WPA
2 |
49,77
|
15,27
|
54,28
|
30,66
|
79,31
|
94,16
|
Free Cash Flow
|
-
|
220,2
|
150,6
|
295,9
|
606,6
|
358,9
|
FCF-marge
|
-
|
6%
|
3,61%
|
6,81%
|
11,63%
|
6,08%
|
Kasstroomconversie (ebitda)
|
-
|
51,95%
|
23,21%
|
60,26%
|
78,78%
|
46,07%
|
Kasstroomconversie (nettowinst)
|
-
|
373,31%
|
69,09%
|
244,52%
|
172,34%
|
86,27%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/08/18
|
19/09/19
|
18/09/20
|
17/09/21
|
16/09/22
|
15/09/23
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
1.990
|
2.087
|
1.153
|
2.550
|
1.335
|
1.376
|
2.975
|
1.461
|
1.489
|
3.292
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
72
|
136
|
35
|
236
|
148
|
96
|
333
|
124
|
79
|
406
|
Operationele Marge
|
3,62%
|
6,52%
|
3,04%
|
9,25%
|
11,09%
|
6,98%
|
11,19%
|
8,49%
|
5,31%
|
12,33%
|
Resultaat voor belastingen (EBT)
1 |
58
|
130
|
26
|
225
|
146
|
89
|
327
|
123
|
77
|
408
|
Nettowinst (verlies)
1 |
47
|
85
|
16
|
148
|
97
|
98
|
259
|
78
|
48
|
271
|
Nettomarge
|
2,36%
|
4,07%
|
1,39%
|
5,8%
|
7,27%
|
7,12%
|
8,71%
|
5,34%
|
3,22%
|
8,23%
|
WPA
2 |
11,97
|
22,01
|
3,690
|
33,46
|
22,17
|
22,49
|
59,19
|
17,77
|
11,06
|
61,79
|
Dividend per aandeel
|
-
|
5,000
|
-
|
5,000
|
-
|
-
|
5,000
|
-
|
-
|
5,000
|
Datum van publicatie
|
13/02/20
|
12/02/21
|
12/11/21
|
10/02/22
|
13/05/22
|
11/11/22
|
13/02/23
|
12/05/23
|
10/11/23
|
13/02/24
|
Fiscaal tijdperk: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
242
|
74
|
50
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
113
|
574
|
705
|
Hefboom (schuld/ebitda)
|
-
|
0,1745
x
|
0,077
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
220
|
151
|
296
|
607
|
359
|
ROE (netto-inkomsten/eigen vermogen)
|
56%
|
9,74%
|
25,1%
|
12,6%
|
31,5%
|
29%
|
ROA (netto-inkomsten/totale activa)
|
7,25%
|
3,57%
|
8,13%
|
4,81%
|
10,7%
|
9,9%
|
Totale activa
1 |
2.374
|
1.654
|
2.682
|
2.517
|
3.282
|
4.201
|
Nettoactief per aandeel
2 |
114,0
|
205,0
|
236,0
|
256,0
|
282,0
|
370,0
|
Cashflow per aandeel
2 |
88,50
|
177,0
|
213,0
|
242,0
|
288,0
|
309,0
|
Capex
|
-
|
217
|
365
|
100
|
101
|
85
|
Capex/omzet
|
-
|
5,91%
|
8,74%
|
2,3%
|
1,94%
|
1,44%
|
Datum van publicatie
|
20/08/18
|
19/09/19
|
18/09/20
|
17/09/21
|
16/09/22
|
15/09/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,22% | 45,69 mln. | | +3,12% | 537 mld. | | +4,00% | 412 mld. | | -27,22% | 3,31 mld. | | -36,30% | 1,01 mld. | | -1,89% | 934 mln. | | -19,64% | 775 mln. | | +113,33% | 297 mln. | | +14,98% | 295 mln. | | +0,08% | 236 mln. |
Internet Beveiligings- & Transactiediensten
|