Beurs gesloten -
Deutsche Boerse AG
17:16:26 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26,6
EUR
|
+3,10%
|
|
-5,67%
|
+51,14%
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
114.305
|
143.602
|
218.844
|
191.528
|
346.021
|
747.356
|
-
|
-
|
Bedrijfswaarde
1 |
142.048
|
177.046
|
246.411
|
218.627
|
371.061
|
802.298
|
788.511
|
774.516
|
K/w-verhouding
|
44,8
x
|
56,1
x
|
35,4
x
|
17,8
x
|
25,4
x
|
81,7
x
|
43,1
x
|
33,7
x
|
Dividendrendement
|
3,89%
|
3,66%
|
2,71%
|
3,47%
|
2,27%
|
1,31%
|
1,51%
|
1,72%
|
Marktkapitalisatie/omzet
|
5,06
x
|
6,01
x
|
7,97
x
|
5,77
x
|
9,66
x
|
14,6
x
|
12,6
x
|
11,4
x
|
Bedrijfswaarde/omzet
|
6,29
x
|
7,41
x
|
8,98
x
|
6,58
x
|
10,4
x
|
15,6
x
|
13,3
x
|
11,8
x
|
Bedrijfswaarde/EBITDA
|
11,4
x
|
13,1
x
|
15
x
|
10,4
x
|
16
x
|
25,5
x
|
20,7
x
|
17,9
x
|
Bedrijfswaarde/FCF
|
15,3
x
|
15,3
x
|
18,5
x
|
13,4
x
|
21
x
|
35,9
x
|
25,9
x
|
23,4
x
|
FCF Yield
|
6,52%
|
6,55%
|
5,41%
|
7,46%
|
4,75%
|
2,78%
|
3,86%
|
4,28%
|
Price to Book
|
5,13
x
|
6,05
x
|
9,54
x
|
9,14
x
|
14,9
x
|
10
x
|
8,95
x
|
8,18
x
|
Aantal aandelen (in duizenden)
|
396.671
|
404.501
|
411.616
|
405.008
|
412.736
|
465.488
|
-
|
-
|
Referentieprijs
2 |
288,2
|
355,0
|
531,7
|
472,9
|
838,4
|
1.606
|
1.606
|
1.606
|
Datum van publicatie
|
12/12/19
|
10/12/20
|
9/12/21
|
8/12/22
|
7/12/23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
22.597
|
23.888
|
27.450
|
33.203
|
35.819
|
51.362
|
59.265
|
65.406
|
EBITDA
1 |
12.498
|
13.509
|
16.451
|
21.029
|
23.213
|
31.495
|
38.147
|
43.158
|
Bedrijfsresultaat (EBIT)
1 |
11.929
|
12.939
|
15.912
|
20.294
|
22.125
|
30.241
|
36.597
|
40.333
|
Operationele Marge
|
52,79%
|
54,17%
|
57,97%
|
61,12%
|
61,77%
|
58,88%
|
61,75%
|
61,67%
|
Resultaat voor belastingen (EBT)
1 |
2.226
|
2.443
|
6.765
|
12.434
|
15.097
|
10.216
|
18.657
|
25.464
|
Nettowinst (verlies)
1 |
2.724
|
2.960
|
6.736
|
11.495
|
14.082
|
9.867
|
17.821
|
22.639
|
Nettomarge
|
12,05%
|
12,39%
|
24,54%
|
34,62%
|
39,31%
|
19,21%
|
30,07%
|
34,61%
|
WPA
2 |
6,430
|
6,330
|
15,00
|
26,53
|
32,98
|
19,65
|
37,27
|
47,68
|
Free Cash Flow
1 |
9.265
|
11.598
|
13.321
|
16.312
|
17.633
|
22.322
|
30.467
|
33.166
|
FCF-marge
|
41%
|
48,55%
|
48,53%
|
49,13%
|
49,23%
|
43,46%
|
51,41%
|
50,71%
|
Kasstroomconversie (ebitda)
|
74,13%
|
85,85%
|
80,97%
|
77,57%
|
75,96%
|
70,88%
|
79,87%
|
76,85%
|
Kasstroomconversie (nettowinst)
|
340,12%
|
391,82%
|
197,76%
|
141,91%
|
125,22%
|
226,24%
|
170,97%
|
146,5%
|
Dividend per aandeel
2 |
11,20
|
13,00
|
14,40
|
16,40
|
19,05
|
21,02
|
24,18
|
27,67
|
Datum van publicatie
|
12/12/19
|
10/12/20
|
9/12/21
|
8/12/22
|
7/12/23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
7.706
|
8.103
|
8.464
|
8.930
|
8.915
|
8.733
|
8.876
|
9.295
|
11.961
|
12.487
|
12.926
|
14.001
|
14.553
|
14.463
|
14.871
|
EBITDA
1 |
4.818
|
5.111
|
5.378
|
5.722
|
5.678
|
5.686
|
5.801
|
6.048
|
7.156
|
7.429
|
7.921
|
8.902
|
9.183
|
9.270
|
9.602
|
Bedrijfsresultaat (EBIT)
1 |
4.656
|
4.939
|
5.199
|
5.500
|
5.430
|
5.412
|
5.536
|
5.747
|
6.831
|
7.146
|
7.645
|
8.534
|
8.929
|
8.893
|
9.254
|
Operationele Marge
|
60,42%
|
60,95%
|
61,42%
|
61,59%
|
60,91%
|
61,97%
|
62,37%
|
61,83%
|
57,11%
|
57,23%
|
59,14%
|
60,95%
|
61,35%
|
61,49%
|
62,23%
|
Resultaat voor belastingen (EBT)
1 |
2.687
|
2.790
|
3.337
|
3.620
|
3.840
|
3.716
|
3.574
|
3.967
|
1.342
|
2.005
|
2.920
|
3.623
|
3.637
|
3.713
|
3.994
|
Nettowinst (verlies)
1 |
2.472
|
2.590
|
3.074
|
3.359
|
3.774
|
3.481
|
3.303
|
3.524
|
1.325
|
2.121
|
2.684
|
3.497
|
4.127
|
4.260
|
4.529
|
Nettomarge
|
32,08%
|
31,96%
|
36,32%
|
37,61%
|
42,33%
|
39,86%
|
37,21%
|
37,91%
|
11,08%
|
16,99%
|
20,76%
|
24,97%
|
28,36%
|
29,46%
|
30,45%
|
WPA
2 |
5,590
|
5,930
|
7,150
|
7,830
|
8,800
|
8,150
|
7,740
|
8,250
|
2,840
|
4,420
|
5,588
|
7,299
|
8,719
|
9,047
|
9,577
|
Dividend per aandeel
2 |
4,100
|
4,100
|
4,100
|
4,100
|
4,600
|
4,600
|
4,600
|
5,250
|
5,250
|
5,250
|
5,250
|
5,250
|
5,680
|
5,680
|
5,701
|
Datum van publicatie
|
3/03/22
|
26/05/22
|
1/09/22
|
8/12/22
|
2/03/23
|
1/06/23
|
31/08/23
|
7/12/23
|
7/03/24
|
12/06/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
27.743
|
33.444
|
27.567
|
27.099
|
25.040
|
54.943
|
41.155
|
27.160
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,22
x
|
2,476
x
|
1,676
x
|
1,289
x
|
1,079
x
|
1,745
x
|
1,079
x
|
0,6293
x
|
Free Cash Flow
1 |
9.265
|
11.598
|
13.321
|
16.312
|
17.633
|
22.322
|
30.467
|
33.166
|
ROE (netto-inkomsten/eigen vermogen)
|
36,6%
|
40,9%
|
51,5%
|
69,3%
|
78,7%
|
41,8%
|
45,6%
|
36,2%
|
ROA (netto-inkomsten/totale activa)
|
16,1%
|
4,13%
|
8,89%
|
22,2%
|
25,2%
|
15%
|
16,4%
|
15,6%
|
Totale activa
1 |
16.948
|
71.712
|
75.752
|
51.757
|
55.978
|
65.846
|
108.513
|
145.318
|
Nettoactief per aandeel
2 |
56,20
|
58,70
|
55,70
|
51,70
|
56,20
|
161,0
|
179,0
|
196,0
|
Cashflow per aandeel
2 |
23,10
|
28,60
|
32,10
|
39,60
|
42,40
|
50,30
|
67,20
|
84,30
|
Capex
1 |
432
|
463
|
443
|
424
|
452
|
551
|
624
|
665
|
Capex/omzet
|
1,91%
|
1,94%
|
1,61%
|
1,28%
|
1,26%
|
1,07%
|
1,05%
|
1,02%
|
Datum van publicatie
|
12/12/19
|
10/12/20
|
9/12/21
|
8/12/22
|
7/12/23
|
-
|
-
|
-
|
Laatste slotkoers
1.606
USD Gemiddelde koersdoel
1.844
USD Spread / Gemiddelde doel +14,88% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +149,46% | 3.034 mld. | | +62,90% | 771 mld. | | +10,04% | 262 mld. | | +37,72% | 222 mld. | | +14,12% | 177 mld. | | +117,74% | 170 mld. | | +54,12% | 146 mld. | | -38,37% | 132 mld. | | +67,14% | 118 mld. |
Halfgeleiders - Andere
|