Beurs gesloten -
Nasdaq
22:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21,76
USD
|
+3,52%
|
|
+8,58%
|
-11,72%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
331
|
420,8
|
577,5
|
555,8
|
624,7
|
554,9
|
-
|
Bedrijfswaarde
1 |
331
|
420,8
|
577,5
|
555,8
|
624,7
|
554,9
|
554,9
|
K/w-verhouding
|
14,3
x
|
12,4
x
|
11,2
x
|
9,54
x
|
9,52
x
|
13
x
|
8,52
x
|
Dividendrendement
|
1,52%
|
1,96%
|
1,62%
|
2,17%
|
2,03%
|
2,6%
|
2,71%
|
Marktkapitalisatie/omzet
|
3,64
x
|
2,82
x
|
3,04
x
|
2,43
x
|
2,48
x
|
2,11
x
|
1,72
x
|
Bedrijfswaarde/omzet
|
3,64
x
|
2,82
x
|
3,04
x
|
2,43
x
|
2,48
x
|
2,11
x
|
1,72
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,16
x
|
1,02
x
|
1,33
x
|
1,09
x
|
1,09
x
|
0,9
x
|
0,82
x
|
Aantal aandelen (in duizenden)
|
13.278
|
20.667
|
20.399
|
25.105
|
25.344
|
25.502
|
-
|
Referentieprijs
2 |
24,93
|
20,36
|
28,31
|
22,14
|
24,65
|
21,76
|
21,76
|
Datum van publicatie
|
22/01/20
|
25/01/21
|
25/01/22
|
25/01/23
|
23/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
90,91
|
149,2
|
189,7
|
229
|
251,9
|
262,9
|
321,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
32,46
|
58,06
|
74,82
|
85,24
|
95,9
|
85,11
|
119,6
|
Operationele Marge
|
35,71%
|
38,91%
|
39,45%
|
37,23%
|
38,07%
|
32,38%
|
37,17%
|
Resultaat voor belastingen (EBT)
1 |
29,85
|
36,78
|
64,56
|
68,59
|
90,59
|
58,92
|
105,4
|
Nettowinst (verlies)
1 |
23,77
|
29,99
|
52,14
|
52,9
|
65,64
|
43,53
|
75,09
|
Nettomarge
|
26,15%
|
20,1%
|
27,49%
|
23,11%
|
26,06%
|
16,56%
|
23,34%
|
WPA
2 |
1,740
|
1,640
|
2,530
|
2,320
|
2,590
|
1,670
|
2,552
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3800
|
0,4000
|
0,4600
|
0,4800
|
0,5000
|
0,5650
|
0,5900
|
Datum van publicatie
|
22/01/20
|
25/01/21
|
25/01/22
|
25/01/23
|
23/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
45,32
|
47,12
|
56,59
|
61,34
|
63,92
|
61,14
|
64,4
|
63,73
|
62,66
|
60,87
|
62,81
|
65,3
|
74,04
|
76,99
|
79,32
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
15,37
|
14,44
|
21,17
|
23,91
|
25,71
|
22,56
|
24,77
|
25,12
|
23,44
|
19,06
|
20,37
|
21,54
|
24,12
|
25,77
|
28,05
|
Operationele Marge
|
33,91%
|
30,65%
|
37,41%
|
38,98%
|
40,22%
|
36,9%
|
38,46%
|
39,42%
|
37,41%
|
31,32%
|
32,43%
|
32,99%
|
32,57%
|
33,47%
|
35,37%
|
Resultaat voor belastingen (EBT)
1 |
14,6
|
11,03
|
17,24
|
17,38
|
22,94
|
19,24
|
25,04
|
25,97
|
20,34
|
17,21
|
18,3
|
19,29
|
6,7
|
23,15
|
25,23
|
Nettowinst (verlies)
1 |
12,07
|
8,731
|
13,76
|
13,8
|
16,62
|
13,68
|
18,39
|
19,1
|
14,47
|
12,22
|
12,91
|
13,75
|
12,7
|
15,92
|
18,46
|
Nettomarge
|
26,63%
|
18,53%
|
24,31%
|
22,5%
|
26%
|
22,37%
|
28,55%
|
29,98%
|
23,1%
|
20,08%
|
20,56%
|
21,05%
|
17,15%
|
20,67%
|
23,27%
|
WPA
2 |
0,5900
|
0,4100
|
0,6100
|
0,6100
|
0,6700
|
0,5400
|
0,7300
|
0,7600
|
0,5700
|
0,4800
|
0,5050
|
0,5375
|
0,2167
|
0,5700
|
0,5775
|
Dividend per aandeel
2 |
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1400
|
-
|
0,1400
|
0,1400
|
0,1450
|
0,1467
|
0,1500
|
Datum van publicatie
|
25/01/22
|
26/04/22
|
26/07/22
|
26/10/22
|
25/01/23
|
27/04/23
|
27/07/23
|
26/10/23
|
23/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,7%
|
8,42%
|
12,3%
|
11,6%
|
12,4%
|
8,57%
|
10,7%
|
ROA (netto-inkomsten/totale activa)
|
1,11%
|
0,88%
|
1,18%
|
0,97%
|
1,04%
|
0,8%
|
0,99%
|
Totale activa
1 |
2.142
|
3.408
|
4.418
|
5.454
|
6.312
|
5.441
|
7.604
|
Nettoactief per aandeel
2 |
21,50
|
19,90
|
21,20
|
20,30
|
22,60
|
24,10
|
26,40
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/01/20
|
25/01/21
|
25/01/22
|
25/01/23
|
23/01/24
|
-
|
-
|
Laatste slotkoers
21,76
USD Gemiddelde koersdoel
27,67
USD Spread / Gemiddelde doel +27,14% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,72% | 555 mln. | | +10,96% | 205 mld. | | +5,59% | 74,84 mld. | | +8,95% | 56,59 mld. | | +8,70% | 50,37 mld. | | +36,14% | 45,11 mld. | | -0,87% | 41,29 mld. | | -11,62% | 37,07 mld. | | +5,81% | 34,16 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|