Beurs gesloten -
Fukuoka Stock Exchange
07:43:08 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
811
JPY
|
0,00%
|
|
+1,63%
|
+21,04%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.855
|
1.813
|
1.286
|
1.697
|
1.996
|
2.489
|
Bedrijfswaarde
1 |
12.263
|
13.569
|
12.647
|
12.264
|
15.293
|
20.927
|
K/w-verhouding
|
5,12
x
|
4,35
x
|
3,03
x
|
3,68
x
|
3,91
x
|
3,86
x
|
Dividendrendement
|
0,67%
|
0,92%
|
1,29%
|
0,98%
|
1,04%
|
0,83%
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,22
x
|
0,14
x
|
0,17
x
|
0,2
x
|
0,2
x
|
Bedrijfswaarde/omzet
|
1,8
x
|
1,63
x
|
1,37
x
|
1,24
x
|
1,52
x
|
1,71
x
|
Bedrijfswaarde/EBITDA
|
15,4
x
|
14,7
x
|
12,9
x
|
11,8
x
|
11,7
x
|
12,9
x
|
Bedrijfswaarde/FCF
|
-4,68
x
|
-14
x
|
359
x
|
49
x
|
-4,81
x
|
-3,87
x
|
FCF Yield
|
-21,4%
|
-7,17%
|
0,28%
|
2,04%
|
-20,8%
|
-25,8%
|
Price to Book
|
0,96
x
|
0,78
x
|
0,47
x
|
0,53
x
|
0,54
x
|
0,58
x
|
Aantal aandelen (in duizenden)
|
4.149
|
4.149
|
4.149
|
4.149
|
4.149
|
4.149
|
Referentieprijs
2 |
447,0
|
437,0
|
310,0
|
409,0
|
481,0
|
600,0
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
29/06/20
|
28/06/21
|
29/06/22
|
28/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
6.802
|
8.337
|
9.227
|
9.863
|
10.071
|
12.211
|
EBITDA
1 |
796
|
923
|
982
|
1.041
|
1.310
|
1.624
|
Bedrijfsresultaat (EBIT)
1 |
628
|
720
|
757
|
757
|
949
|
1.197
|
Operationele Marge
|
9,23%
|
8,64%
|
8,2%
|
7,68%
|
9,42%
|
9,8%
|
Resultaat voor belastingen (EBT)
1 |
502
|
588
|
635
|
659
|
826
|
1.005
|
Nettowinst (verlies)
1 |
362
|
417
|
425
|
461
|
511
|
645
|
Nettomarge
|
5,32%
|
5%
|
4,61%
|
4,67%
|
5,07%
|
5,28%
|
WPA
2 |
87,25
|
100,5
|
102,4
|
111,1
|
123,2
|
155,5
|
Free Cash Flow
1 |
-2.618
|
-972,2
|
35,25
|
250,4
|
-3.180
|
-5.401
|
FCF-marge
|
-38,49%
|
-11,66%
|
0,38%
|
2,54%
|
-31,58%
|
-44,23%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
3,59%
|
24,05%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
8,29%
|
54,31%
|
-
|
-
|
Dividend per aandeel
2 |
3,000
|
4,000
|
4,000
|
4,000
|
5,000
|
5,000
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
29/06/20
|
28/06/21
|
29/06/22
|
28/06/23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
5.082
|
4.917
|
5.467
|
2.006
|
3.443
|
6.167
|
2.982
|
3.562
|
6.616
|
3.054
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
424
|
337
|
711
|
152
|
719
|
1.006
|
222
|
705
|
931
|
272
|
Operationele Marge
|
8,34%
|
6,85%
|
13,01%
|
7,58%
|
20,88%
|
16,31%
|
7,44%
|
19,79%
|
14,07%
|
8,91%
|
Resultaat voor belastingen (EBT)
1 |
345
|
267
|
647
|
128
|
676
|
916
|
180
|
658
|
858
|
214
|
Nettowinst (verlies)
1 |
235
|
189
|
410
|
81
|
464
|
630
|
110
|
456
|
579
|
122
|
Nettomarge
|
4,62%
|
3,84%
|
7,5%
|
4,04%
|
13,48%
|
10,22%
|
3,69%
|
12,8%
|
8,75%
|
3,99%
|
WPA
2 |
56,65
|
45,69
|
98,90
|
19,53
|
111,9
|
152,0
|
26,54
|
110,0
|
139,7
|
29,39
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/11/19
|
6/11/20
|
11/11/21
|
8/02/22
|
5/08/22
|
9/11/22
|
9/02/23
|
4/08/23
|
9/11/23
|
9/02/24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
10.408
|
11.756
|
11.361
|
10.567
|
13.297
|
18.438
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
13,08
x
|
12,74
x
|
11,57
x
|
10,15
x
|
10,15
x
|
11,35
x
|
Free Cash Flow
1 |
-2.618
|
-972
|
35,3
|
250
|
-3.180
|
-5.401
|
ROE (netto-inkomsten/eigen vermogen)
|
20,5%
|
19,5%
|
16,7%
|
15,6%
|
14,9%
|
16,2%
|
ROA (netto-inkomsten/totale activa)
|
2,92%
|
2,86%
|
2,8%
|
2,77%
|
3,13%
|
3,09%
|
Totale activa
1 |
12.377
|
14.584
|
15.155
|
16.637
|
16.333
|
20.876
|
Nettoactief per aandeel
2 |
467,0
|
563,0
|
660,0
|
768,0
|
887,0
|
1.037
|
Cashflow per aandeel
2 |
420,0
|
418,0
|
493,0
|
542,0
|
651,0
|
758,0
|
Capex
1 |
1.777
|
1.317
|
699
|
1.188
|
1.708
|
1.940
|
Capex/omzet
|
26,12%
|
15,8%
|
7,58%
|
12,05%
|
16,96%
|
15,89%
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
29/06/20
|
28/06/21
|
29/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,04% | 21,67 mln. | | +18,85% | 9,33 mld. | | +9,64% | 3,84 mld. | | +1,04% | 2,66 mld. | | +30,38% | 2,51 mld. | | +64,95% | 1,9 mld. | | -46,21% | 1,68 mld. | | -3,82% | 1,62 mld. | | -20,88% | 884 mln. | | +29,78% | 865 mln. |
residentieel onroerend goed diensten
|