Beurs gesloten -
Nasdaq Stockholm
17:10:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
108,5
SEK
|
-0,46%
|
|
+2,36%
|
+7,43%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
433,6
|
462,1
|
683,4
|
630,7
|
723,9
|
777,7
|
-
|
-
|
Bedrijfswaarde
1 |
356,6
|
390,4
|
660
|
630,7
|
723,9
|
740,7
|
706,7
|
672,7
|
K/w-verhouding
|
16,6
x
|
17,3
x
|
22,5
x
|
-
|
13,5
x
|
13,5
x
|
12,1
x
|
11
x
|
Dividendrendement
|
4,39%
|
4,31%
|
3,2%
|
4,09%
|
-
|
3,96%
|
4,24%
|
4,61%
|
Marktkapitalisatie/omzet
|
0,89
x
|
0,87
x
|
1,05
x
|
0,79
x
|
-
|
0,85
x
|
0,81
x
|
0,77
x
|
Bedrijfswaarde/omzet
|
0,73
x
|
0,73
x
|
1,01
x
|
0,79
x
|
-
|
0,81
x
|
0,74
x
|
0,67
x
|
Bedrijfswaarde/EBITDA
|
5,82
x
|
5,68
x
|
8,45
x
|
6,61
x
|
-
|
6,73
x
|
5,89
x
|
5,26
x
|
Bedrijfswaarde/FCF
|
6,97
x
|
6,75
x
|
12,9
x
|
7,19
x
|
-
|
9,88
x
|
8,22
x
|
7,64
x
|
FCF Yield
|
14,4%
|
14,8%
|
7,72%
|
13,9%
|
-
|
10,1%
|
12,2%
|
13,1%
|
Price to Book
|
2,26
x
|
2,24
x
|
2,92
x
|
2,32
x
|
-
|
2,36
x
|
2,14
x
|
1,94
x
|
Aantal aandelen (in duizenden)
|
6.569
|
6.640
|
7.045
|
7.168
|
7.168
|
7.168
|
-
|
-
|
Referentieprijs
2 |
66,00
|
69,60
|
97,00
|
88,00
|
101,0
|
108,5
|
108,5
|
108,5
|
Datum van publicatie
|
19/02/20
|
19/02/21
|
24/02/22
|
23/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
487,9
|
532,8
|
653
|
799,6
|
-
|
919
|
961
|
1.005
|
EBITDA
1 |
61,32
|
68,68
|
78,08
|
95,42
|
-
|
110
|
120
|
128
|
Bedrijfsresultaat (EBIT)
1 |
37,39
|
37,05
|
52,15
|
73,09
|
-
|
78
|
87
|
95
|
Operationele Marge
|
7,66%
|
6,95%
|
7,99%
|
9,14%
|
-
|
8,49%
|
9,05%
|
9,45%
|
Resultaat voor belastingen (EBT)
1 |
35,89
|
35,76
|
38,48
|
-
|
-
|
75
|
84
|
92
|
Nettowinst (verlies)
1 |
27,19
|
27,96
|
30,28
|
-
|
53,44
|
58
|
64
|
71
|
Nettomarge
|
5,57%
|
5,25%
|
4,64%
|
-
|
-
|
6,31%
|
6,66%
|
7,06%
|
WPA
2 |
3,970
|
4,020
|
4,320
|
-
|
7,460
|
8,040
|
8,960
|
9,840
|
Free Cash Flow
1 |
51,19
|
57,82
|
50,98
|
87,75
|
-
|
75
|
86
|
88
|
FCF-marge
|
10,49%
|
10,85%
|
7,81%
|
10,97%
|
-
|
8,16%
|
8,95%
|
8,76%
|
Kasstroomconversie (ebitda)
|
83,49%
|
84,19%
|
65,29%
|
91,96%
|
-
|
68,18%
|
71,67%
|
68,75%
|
Kasstroomconversie (nettowinst)
|
188,29%
|
206,79%
|
168,36%
|
-
|
-
|
129,31%
|
134,38%
|
123,94%
|
Dividend per aandeel
2 |
2,900
|
3,000
|
3,100
|
3,600
|
-
|
4,300
|
4,600
|
5,000
|
Datum van publicatie
|
19/02/20
|
19/02/21
|
24/02/22
|
23/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
77
|
71,7
|
23,4
|
-
|
-
|
37
|
71
|
105
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
51,2
|
57,8
|
51
|
87,8
|
-
|
75
|
86
|
88
|
ROE (netto-inkomsten/eigen vermogen)
|
14,6%
|
14,1%
|
13,8%
|
19,1%
|
-
|
18,3%
|
18,6%
|
18,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
29,30
|
31,00
|
33,20
|
37,90
|
-
|
45,90
|
50,60
|
55,80
|
Cashflow per aandeel
|
8,960
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
3,6
|
0,96
|
2,72
|
-
|
4
|
5
|
5
|
Capex/omzet
|
-
|
0,68%
|
0,15%
|
0,34%
|
-
|
0,44%
|
0,52%
|
0,5%
|
Datum van publicatie
|
19/02/20
|
19/02/21
|
24/02/22
|
23/02/23
|
20/02/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,43% | 72 mln. | | -13,45% | 191 mld. | | +1,32% | 167 mld. | | +1,32% | 152 mld. | | +3,83% | 99 mld. | | +7,97% | 78,79 mld. | | +21,50% | 75,03 mld. | | -8,21% | 70,51 mld. | | -19,94% | 53,21 mld. | | -8,05% | 43,78 mld. |
IT Diensten & Consulting - Andere
|