Beurs gesloten -
Japan Exchange
08:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
607
JPY
|
+0,83%
|
|
+1,51%
|
+4,30%
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
6.526
|
7.330
|
7.014
|
6.102
|
4.720
|
5.214
|
Bedrijfswaarde
1 |
7.661
|
7.740
|
7.032
|
6.311
|
5.345
|
5.334
|
K/w-verhouding
|
38,7
x
|
30,3
x
|
37,5
x
|
-84,7
x
|
46,1
x
|
23,3
x
|
Dividendrendement
|
-
|
0,77%
|
0,89%
|
1,05%
|
1,17%
|
1,06%
|
Marktkapitalisatie/omzet
|
0,53
x
|
0,56
x
|
0,57
x
|
0,54
x
|
0,42
x
|
0,42
x
|
Bedrijfswaarde/omzet
|
0,63
x
|
0,59
x
|
0,57
x
|
0,56
x
|
0,47
x
|
0,43
x
|
Bedrijfswaarde/EBITDA
|
12,1
x
|
11,2
x
|
10,7
x
|
20,2
x
|
9,1
x
|
7,57
x
|
Bedrijfswaarde/FCF
|
58,3
x
|
11,9
x
|
16
x
|
-152
x
|
9,98
x
|
8,42
x
|
FCF Yield
|
1,72%
|
8,4%
|
6,24%
|
-0,66%
|
10%
|
11,9%
|
Price to Book
|
2,29
x
|
2,33
x
|
2,14
x
|
1,87
x
|
1,88
x
|
1,93
x
|
Aantal aandelen (in duizenden)
|
10.048
|
10.324
|
10.360
|
10.724
|
9.164
|
9.195
|
Referentieprijs
2 |
649,5
|
710,0
|
677,0
|
569,0
|
515,0
|
567,0
|
Datum van publicatie
|
21/12/18
|
20/12/19
|
24/12/20
|
24/12/21
|
23/12/22
|
22/12/23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
12.239
|
13.167
|
12.264
|
11.220
|
11.268
|
12.309
|
EBITDA
1 |
633
|
694
|
656
|
312
|
587
|
705
|
Bedrijfsresultaat (EBIT)
1 |
404
|
465
|
422
|
64
|
337
|
452
|
Operationele Marge
|
3,3%
|
3,53%
|
3,44%
|
0,57%
|
2,99%
|
3,67%
|
Resultaat voor belastingen (EBT)
1 |
344
|
500
|
429
|
37
|
303
|
441
|
Nettowinst (verlies)
1 |
171
|
247
|
191
|
-72
|
105
|
224
|
Nettomarge
|
1,4%
|
1,88%
|
1,56%
|
-0,64%
|
0,93%
|
1,82%
|
WPA
2 |
16,77
|
23,43
|
18,05
|
-6,714
|
11,17
|
24,37
|
Free Cash Flow
1 |
131,5
|
650
|
438,5
|
-41,5
|
535,6
|
633,4
|
FCF-marge
|
1,07%
|
4,94%
|
3,58%
|
-0,37%
|
4,75%
|
5,15%
|
Kasstroomconversie (ebitda)
|
20,77%
|
93,66%
|
66,84%
|
-
|
91,25%
|
89,84%
|
Kasstroomconversie (nettowinst)
|
76,9%
|
263,16%
|
229,58%
|
-
|
510,12%
|
282,76%
|
Dividend per aandeel
|
-
|
5,500
|
6,000
|
6,000
|
6,000
|
6,000
|
Datum van publicatie
|
21/12/18
|
20/12/19
|
24/12/20
|
24/12/21
|
23/12/22
|
22/12/23
|
Fiscaal tijdperk: September |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
6.617
|
5.926
|
2.860
|
5.836
|
2.605
|
3.023
|
6.344
|
2.888
|
3.214
|
6.721
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
324
|
168
|
29
|
212
|
30
|
127
|
338
|
58
|
64
|
267
|
Operationele Marge
|
4,9%
|
2,83%
|
1,01%
|
3,63%
|
1,15%
|
4,2%
|
5,33%
|
2,01%
|
1,99%
|
3,97%
|
Resultaat voor belastingen (EBT)
1 |
290
|
161
|
-
|
179
|
28
|
122
|
333
|
54
|
64
|
266
|
Nettowinst (verlies)
1 |
148
|
61
|
-37
|
62
|
-2
|
59
|
181
|
21
|
19
|
137
|
Nettomarge
|
2,24%
|
1,03%
|
-1,29%
|
1,06%
|
-0,08%
|
1,95%
|
2,85%
|
0,73%
|
0,59%
|
2,04%
|
WPA
2 |
14,33
|
5,760
|
-3,680
|
6,490
|
-0,0800
|
6,530
|
19,76
|
2,250
|
2,070
|
14,88
|
Dividend per aandeel
|
3,000
|
3,000
|
-
|
3,000
|
-
|
-
|
3,000
|
-
|
-
|
4,000
|
Datum van publicatie
|
15/05/20
|
13/05/21
|
10/02/22
|
13/05/22
|
12/08/22
|
13/02/23
|
15/05/23
|
10/08/23
|
13/02/24
|
15/05/24
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.135
|
410
|
18
|
209
|
625
|
120
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,793
x
|
0,5908
x
|
0,0274
x
|
0,6699
x
|
1,065
x
|
0,1702
x
|
Free Cash Flow
1 |
132
|
650
|
439
|
-41,5
|
536
|
633
|
ROE (netto-inkomsten/eigen vermogen)
|
6,45%
|
8,22%
|
5,83%
|
-2,16%
|
3,64%
|
8,58%
|
ROA (netto-inkomsten/totale activa)
|
3,66%
|
4,28%
|
3,46%
|
0,51%
|
3,04%
|
4,45%
|
Totale activa
1 |
4.669
|
5.778
|
5.524
|
-14.193
|
3.451
|
5.037
|
Nettoactief per aandeel
2 |
284,0
|
305,0
|
317,0
|
304,0
|
275,0
|
294,0
|
Cashflow per aandeel
2 |
126,0
|
154,0
|
322,0
|
242,0
|
206,0
|
176,0
|
Capex
1 |
8
|
33
|
24
|
9
|
3
|
22
|
Capex/omzet
|
0,07%
|
0,25%
|
0,2%
|
0,08%
|
0,03%
|
0,18%
|
Datum van publicatie
|
21/12/18
|
20/12/19
|
24/12/20
|
24/12/21
|
23/12/22
|
22/12/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,30% | 35,54 mln. | | +8,81% | 5,01 mld. | | +38,19% | 2,11 mld. | | +27,38% | 2,09 mld. | | +28,12% | 1,77 mld. | | -15,42% | 1,52 mld. | | +77,87% | 1,18 mld. | | +14,87% | 992 mln. | | +0,42% | 990 mln. | | +32,79% | 881 mln. |
Burgerlijke ingenieurs & architecten
|