Beurs gesloten -
Japan Exchange
08:00:00 16-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.296
JPY
|
-0,35%
|
|
-0,61%
|
+12,33%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
78.365
|
85.833
|
61.235
|
64.806
|
61.962
|
83.568
|
Bedrijfswaarde
1 |
59.414
|
64.763
|
39.703
|
44.572
|
41.530
|
56.257
|
K/w-verhouding
|
11
x
|
14
x
|
13,9
x
|
12
x
|
8,95
x
|
12,7
x
|
Dividendrendement
|
4,17%
|
3,81%
|
3%
|
3,15%
|
3,96%
|
2,94%
|
Marktkapitalisatie/omzet
|
0,86
x
|
0,96
x
|
0,82
x
|
0,78
x
|
0,64
x
|
0,87
x
|
Bedrijfswaarde/omzet
|
0,65
x
|
0,73
x
|
0,53
x
|
0,54
x
|
0,43
x
|
0,58
x
|
Bedrijfswaarde/EBITDA
|
4,85
x
|
6,1
x
|
4,64
x
|
4,65
x
|
3,55
x
|
4,53
x
|
Bedrijfswaarde/FCF
|
-8,84
x
|
13,5
x
|
24,5
x
|
511
x
|
-35,5
x
|
13,1
x
|
FCF Yield
|
-11,3%
|
7,42%
|
4,08%
|
0,2%
|
-2,82%
|
7,64%
|
Price to Book
|
0,87
x
|
0,91
x
|
0,64
x
|
0,65
x
|
0,58
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
40.815
|
40.834
|
40.850
|
40.861
|
40.872
|
40.885
|
Referentieprijs
2 |
1.920
|
2.102
|
1.499
|
1.586
|
1.516
|
2.044
|
Datum van publicatie
|
28/03/19
|
27/03/20
|
29/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
90.767
|
89.158
|
74.612
|
82.614
|
96.506
|
96.321
|
EBITDA
1 |
12.257
|
10.612
|
8.555
|
9.594
|
11.699
|
12.417
|
Bedrijfsresultaat (EBIT)
1 |
9.506
|
8.082
|
5.605
|
6.346
|
8.046
|
9.144
|
Operationele Marge
|
10,47%
|
9,06%
|
7,51%
|
7,68%
|
8,34%
|
9,49%
|
Resultaat voor belastingen (EBT)
1 |
9.587
|
7.965
|
5.454
|
7.074
|
8.878
|
9.024
|
Nettowinst (verlies)
1 |
7.106
|
6.116
|
4.413
|
5.392
|
6.920
|
6.566
|
Nettomarge
|
7,83%
|
6,86%
|
5,91%
|
6,53%
|
7,17%
|
6,82%
|
WPA
2 |
174,1
|
149,8
|
108,0
|
132,0
|
169,3
|
160,6
|
Free Cash Flow
1 |
-6.718
|
4.808
|
1.620
|
87,25
|
-1.171
|
4.296
|
FCF-marge
|
-7,4%
|
5,39%
|
2,17%
|
0,11%
|
-1,21%
|
4,46%
|
Kasstroomconversie (ebitda)
|
-
|
45,31%
|
18,94%
|
0,91%
|
-
|
34,6%
|
Kasstroomconversie (nettowinst)
|
-
|
78,62%
|
36,71%
|
1,62%
|
-
|
65,43%
|
Dividend per aandeel
2 |
80,00
|
80,00
|
45,00
|
50,00
|
60,00
|
60,00
|
Datum van publicatie
|
28/03/19
|
27/03/20
|
29/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
35.946
|
39.395
|
20.592
|
45.462
|
23.745
|
24.706
|
48.489
|
22.887
|
22.450
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.882
|
2.953
|
1.014
|
2.596
|
824
|
1.543
|
2.479
|
2.134
|
2.213
|
Operationele Marge
|
8,02%
|
7,5%
|
4,92%
|
5,71%
|
3,47%
|
6,25%
|
5,11%
|
9,32%
|
9,86%
|
Resultaat voor belastingen (EBT)
1 |
2.592
|
3.360
|
1.339
|
3.730
|
1.329
|
1.849
|
3.772
|
2.216
|
2.496
|
Nettowinst (verlies)
1 |
1.989
|
2.538
|
1.106
|
2.855
|
1.123
|
1.557
|
3.134
|
1.553
|
1.951
|
Nettomarge
|
5,53%
|
6,44%
|
5,37%
|
6,28%
|
4,73%
|
6,3%
|
6,46%
|
6,79%
|
8,69%
|
WPA
2 |
48,71
|
62,14
|
27,08
|
69,87
|
27,48
|
38,11
|
76,68
|
37,98
|
47,73
|
Dividend per aandeel
|
20,00
|
25,00
|
-
|
30,00
|
-
|
-
|
30,00
|
-
|
-
|
Datum van publicatie
|
22/07/20
|
21/07/21
|
25/04/22
|
25/07/22
|
25/10/22
|
25/04/23
|
26/07/23
|
25/10/23
|
23/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
18.951
|
21.070
|
21.532
|
20.234
|
20.432
|
27.311
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-6.718
|
4.808
|
1.620
|
87,3
|
-1.171
|
4.296
|
ROE (netto-inkomsten/eigen vermogen)
|
7,84%
|
6,27%
|
4,04%
|
4,41%
|
5,02%
|
5,31%
|
ROA (netto-inkomsten/totale activa)
|
5,37%
|
4,43%
|
3,01%
|
3,26%
|
3,81%
|
4,25%
|
Totale activa
1 |
132.296
|
138.174
|
146.412
|
165.505
|
181.480
|
154.323
|
Nettoactief per aandeel
2 |
2.209
|
2.306
|
2.339
|
2.453
|
2.633
|
2.781
|
Cashflow per aandeel
2 |
467,0
|
521,0
|
583,0
|
578,0
|
606,0
|
672,0
|
Capex
1 |
2.770
|
3.792
|
4.332
|
5.535
|
5.002
|
3.172
|
Capex/omzet
|
3,05%
|
4,25%
|
5,81%
|
6,7%
|
5,18%
|
3,29%
|
Datum van publicatie
|
28/03/19
|
27/03/20
|
29/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,33% | 597 mln. | | +107,18% | 92,04 mld. | | +40,64% | 83,74 mld. | | +26,13% | 42,44 mld. | | +18,98% | 40,7 mld. | | +47,95% | 13,3 mld. | | -9,50% | 13,08 mld. | | +82,49% | 12,11 mld. | | +127,94% | 10,98 mld. | | +2,87% | 10,45 mld. |
Elektronische reparatiediensten
|