Beurs gesloten -
Singapore S.E.
11:04:34 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,96
SGD
|
-0,51%
|
|
+4,26%
|
-4,85%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
9.074
|
13.977
|
13.482
|
13.536
|
13.715
|
13.194
|
-
|
-
|
Bedrijfswaarde
1 |
12.433
|
22.519
|
21.294
|
22.873
|
23.052
|
22.614
|
22.744
|
22.846
|
K/w-verhouding
|
13
x
|
25,8
x
|
12,2
x
|
18,7
x
|
15,9
x
|
18,3
x
|
17,7
x
|
16,6
x
|
Dividendrendement
|
4,87%
|
4,02%
|
5,1%
|
5,19%
|
5,22%
|
5,57%
|
5,7%
|
6,09%
|
Marktkapitalisatie/omzet
|
11,5
x
|
18,8
x
|
10,3
x
|
9,39
x
|
8,79
x
|
8,47
x
|
8,3
x
|
8,03
x
|
Bedrijfswaarde/omzet
|
15,8
x
|
30,2
x
|
16,3
x
|
15,9
x
|
14,8
x
|
14,5
x
|
14,3
x
|
13,9
x
|
Bedrijfswaarde/EBITDA
|
24,6
x
|
49
x
|
24,6
x
|
23,8
x
|
22,4
x
|
21,5
x
|
21,2
x
|
20,4
x
|
Bedrijfswaarde/FCF
|
32,3
x
|
64,5
x
|
29
x
|
25,5
x
|
24
x
|
19
x
|
19,6
x
|
18,6
x
|
FCF Yield
|
3,09%
|
1,55%
|
3,45%
|
3,92%
|
4,17%
|
5,28%
|
5,11%
|
5,37%
|
Price to Book
|
1,17
x
|
1,07
x
|
0,99
x
|
0,96
x
|
0,97
x
|
0,92
x
|
0,92
x
|
0,91
x
|
Aantal aandelen (in duizenden)
|
3.688.804
|
6.470.704
|
6.608.618
|
6.635.122
|
6.657.723
|
6.731.563
|
-
|
-
|
Referentieprijs
2 |
2,460
|
2,160
|
2,040
|
2,040
|
2,060
|
1,960
|
1,960
|
1,960
|
Datum van publicatie
|
21/01/20
|
20/01/21
|
27/01/22
|
31/01/23
|
5/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
786,7
|
745,2
|
1.305
|
1.442
|
1.560
|
1.558
|
1.591
|
1.642
|
EBITDA
1 |
505,7
|
459,2
|
867,1
|
961,6
|
1.031
|
1.050
|
1.072
|
1.118
|
Bedrijfsresultaat (EBIT)
1 |
504
|
456,9
|
862,3
|
957,4
|
1.027
|
1.035
|
1.056
|
1.095
|
Operationele Marge
|
64,06%
|
61,31%
|
66,07%
|
66,41%
|
65,8%
|
66,44%
|
66,42%
|
66,7%
|
Resultaat voor belastingen (EBT)
1 |
696,9
|
349,7
|
1.102
|
730
|
879,3
|
764,8
|
788,1
|
822,6
|
Nettowinst (verlies)
1 |
696,9
|
349,8
|
1.083
|
725,9
|
869,2
|
747,2
|
772,3
|
813,3
|
Nettomarge
|
88,58%
|
46,94%
|
82,99%
|
50,35%
|
55,72%
|
47,95%
|
48,55%
|
49,52%
|
WPA
2 |
0,1890
|
0,0836
|
0,1668
|
0,1089
|
0,1294
|
0,1070
|
0,1109
|
0,1184
|
Free Cash Flow
1 |
384,8
|
349
|
733,7
|
896,2
|
961,2
|
1.193
|
1.163
|
1.226
|
FCF-marge
|
48,91%
|
46,83%
|
56,22%
|
62,16%
|
61,62%
|
76,56%
|
73,09%
|
74,64%
|
Kasstroomconversie (ebitda)
|
76,09%
|
75,99%
|
84,61%
|
93,2%
|
93,21%
|
113,65%
|
108,41%
|
109,62%
|
Kasstroomconversie (nettowinst)
|
55,21%
|
99,76%
|
67,74%
|
123,46%
|
110,58%
|
159,67%
|
150,54%
|
150,71%
|
Dividend per aandeel
2 |
0,1197
|
0,0869
|
0,1040
|
0,1058
|
0,1075
|
0,1092
|
0,1118
|
0,1194
|
Datum van publicatie
|
21/01/20
|
20/01/21
|
27/01/22
|
31/01/23
|
5/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
|
645,7
|
-
|
-
|
659,4
|
687,6
|
754,1
|
774,8
|
785,2
|
765,4
|
765,4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
521,2
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
430
|
217,3
|
217,3
|
432,3
|
459,9
|
497,5
|
508
|
518,5
|
501,9
|
501,9
|
Operationele Marge
|
66,59%
|
-
|
-
|
65,56%
|
66,88%
|
65,97%
|
65,56%
|
66,04%
|
65,57%
|
65,57%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
481,3
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
387,8
|
475,5
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
50,06%
|
60,57%
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0583
|
0,0712
|
-
|
-
|
Dividend per aandeel
2 |
0,0518
|
0,0300
|
0,0300
|
-
|
0,0522
|
-
|
0,0530
|
-
|
-
|
-
|
Datum van publicatie
|
28/07/21
|
27/07/22
|
27/01/22
|
27/01/22
|
27/07/22
|
31/01/23
|
31/07/23
|
5/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.359
|
8.543
|
7.812
|
9.337
|
9.337
|
9.420
|
9.550
|
9.653
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,641
x
|
18,6
x
|
9,009
x
|
9,71
x
|
9,054
x
|
8,974
x
|
8,906
x
|
8,632
x
|
Free Cash Flow
1 |
385
|
349
|
734
|
896
|
961
|
1.193
|
1.163
|
1.226
|
ROE (netto-inkomsten/eigen vermogen)
|
6,34%
|
3,36%
|
8,11%
|
5,23%
|
6,15%
|
5,01%
|
5,2%
|
5,49%
|
ROA (netto-inkomsten/totale activa)
|
4,15%
|
2,05%
|
4,8%
|
3,06%
|
3,52%
|
3,04%
|
3,13%
|
3,39%
|
Totale activa
1 |
16.802
|
17.074
|
22.564
|
23.704
|
24.703
|
24.546
|
24.683
|
24.010
|
Nettoactief per aandeel
2 |
2,110
|
2,010
|
2,060
|
2,120
|
2,130
|
2,120
|
2,120
|
2,160
|
Cashflow per aandeel
2 |
0,1400
|
0,0900
|
0,1300
|
0,1500
|
0,1600
|
0,1500
|
0,1400
|
0,1700
|
Capex
1 |
127
|
45
|
93,8
|
127
|
119
|
89,5
|
74,5
|
53,1
|
Capex/omzet
|
16,11%
|
6,04%
|
7,19%
|
8,84%
|
7,6%
|
5,74%
|
4,68%
|
3,23%
|
Datum van publicatie
|
21/01/20
|
20/01/21
|
27/01/22
|
31/01/23
|
5/02/24
|
-
|
-
|
-
|
Laatste slotkoers
1,96
SGD Gemiddelde koersdoel
2,187
SGD Spread / Gemiddelde doel +11,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,85% | 9,68 mld. | | -6,46% | 46,25 mld. | | -8,31% | 20,33 mld. | | -3,56% | 13,07 mld. | | +16,05% | 11,53 mld. | | -0,83% | 8,48 mld. | | -14,19% | 8,38 mld. | | +1,38% | 7,63 mld. | | -18,42% | 5,53 mld. | | +4,97% | 5,28 mld. |
andere commerciele vastgoed
|